Asahi Kogyosha Co., Ltd. (TYO:1975)
Japan · Delayed Price · Currency is JPY 4,100.00
-155.00 (-3.64%)
Mar 6, 2026, 11:30 AM JST
Asahi Kogyosha Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 97,837 | 91,946 | 91,676 | 80,170 | 68,820 | 70,435 |
Other Revenue | 1 | 1 | - | 1 | - | - |
| 97,838 | 91,947 | 91,676 | 80,171 | 68,820 | 70,435 | |
Revenue Growth (YoY) | 10.59% | 0.30% | 14.35% | 16.49% | -2.29% | -32.25% |
Cost of Revenue | 78,874 | 76,590 | 80,023 | 71,117 | 60,357 | 62,024 |
Gross Profit | 18,964 | 15,357 | 11,653 | 9,054 | 8,463 | 8,411 |
Selling, General & Admin | 8,645 | 7,389 | 6,418 | 5,768 | 5,517 | 5,686 |
Research & Development | 221 | 221 | 201 | 172 | 222 | 211 |
Operating Expenses | 9,364 | 8,108 | 7,084 | 6,355 | 6,175 | 6,175 |
Operating Income | 9,600 | 7,249 | 4,569 | 2,699 | 2,288 | 2,236 |
Interest Expense | -57 | -28 | -26 | -29 | -31 | -34 |
Interest & Investment Income | 332 | 354 | 321 | 286 | 269 | 248 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -11 |
Other Non Operating Income (Expenses) | -25 | 7 | 32 | 170 | 69 | 46 |
EBT Excluding Unusual Items | 9,850 | 7,582 | 4,896 | 3,126 | 2,595 | 2,485 |
Gain (Loss) on Sale of Investments | 1,093 | 1,045 | 242 | 588 | 360 | 73 |
Gain (Loss) on Sale of Assets | -61 | -1 | - | -4 | -1 | -1 |
Asset Writedown | - | - | -4 | -14 | -92 | -2 |
Other Unusual Items | -1 | -1 | -1 | 70 | - | 141 |
Pretax Income | 10,881 | 8,625 | 5,133 | 3,766 | 2,862 | 2,696 |
Income Tax Expense | 3,110 | 2,396 | 1,421 | 1,286 | 1,002 | 875 |
Net Income | 7,771 | 6,229 | 3,712 | 2,480 | 1,860 | 1,821 |
Net Income to Common | 7,771 | 6,229 | 3,712 | 2,480 | 1,860 | 1,821 |
Net Income Growth | 58.82% | 67.81% | 49.68% | 33.33% | 2.14% | -21.48% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change (YoY) | 0.47% | 0.11% | 0.13% | 0.18% | 0.24% | 0.16% |
EPS (Basic) | 301.53 | 241.94 | 144.33 | 96.55 | 72.54 | 71.19 |
EPS (Diluted) | 301.53 | 241.94 | 144.33 | 96.55 | 72.54 | 71.19 |
EPS Growth | 58.62% | 67.63% | 49.49% | 33.09% | 1.90% | -21.60% |
Free Cash Flow | - | -97 | 1,859 | -1,328 | 4,544 | -1,568 |
Free Cash Flow Per Share | - | -3.77 | 72.28 | -51.70 | 177.22 | -61.30 |
Dividend Per Share | 75.000 | 50.000 | 40.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | 66.67% | 25.00% | 60.00% | - | - | 33.33% |
Gross Margin | - | 16.70% | 12.71% | 11.29% | 12.30% | 11.94% |
Operating Margin | 9.81% | 7.88% | 4.98% | 3.37% | 3.33% | 3.17% |
Profit Margin | 7.94% | 6.78% | 4.05% | 3.09% | 2.70% | 2.58% |
Free Cash Flow Margin | - | -0.10% | 2.03% | -1.66% | 6.60% | -2.23% |
EBITDA | 10,256 | 7,885 | 5,179 | 3,277 | 2,918 | 2,686 |
EBITDA Margin | - | 8.58% | 5.65% | 4.09% | 4.24% | 3.81% |
D&A For EBITDA | 655.5 | 636 | 610 | 578 | 630 | 450 |
EBIT | 9,600 | 7,249 | 4,569 | 2,699 | 2,288 | 2,236 |
EBIT Margin | - | 7.88% | 4.98% | 3.37% | 3.33% | 3.17% |
Effective Tax Rate | - | 27.78% | 27.68% | 34.15% | 35.01% | 32.45% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.