MEISEI INDUSTRIAL Co.,Ltd. (TYO:1976)
Japan · Delayed Price · Currency is JPY 1,907.00
+22.00 (1.17%)
At close: Feb 12, 2026
MEISEI INDUSTRIAL Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 63,134 | 66,283 | 60,377 | 55,890 | 48,389 | 50,533 | |
Revenue Growth (YoY) | -3.05% | 9.78% | 8.03% | 15.50% | -4.24% | -4.79% |
Cost of Revenue | 47,538 | 50,543 | 47,551 | 44,309 | 38,464 | 39,633 |
Gross Profit | 15,596 | 15,740 | 12,826 | 11,581 | 9,925 | 10,900 |
Selling, General & Admin | 5,411 | 5,028 | 4,660 | 4,648 | 4,471 | 4,349 |
Operating Expenses | 5,480 | 5,097 | 4,764 | 4,746 | 4,581 | 4,473 |
Operating Income | 10,116 | 10,643 | 8,062 | 6,835 | 5,344 | 6,427 |
Interest Expense | -6 | -5 | -4 | -4 | -4 | -4 |
Interest & Investment Income | 478 | 453 | 305 | 201 | 176 | 195 |
Currency Exchange Gain (Loss) | 107 | 24 | 61 | 73 | 32 | -63 |
Other Non Operating Income (Expenses) | 94 | 119 | 123 | 152 | 92 | 186 |
EBT Excluding Unusual Items | 10,768 | 11,234 | 8,547 | 7,257 | 5,640 | 6,741 |
Gain (Loss) on Sale of Investments | - | 29 | - | - | - | - |
Gain (Loss) on Sale of Assets | 66 | 66 | - | - | - | - |
Asset Writedown | -161 | - | - | -356 | - | - |
Other Unusual Items | 572 | 525 | - | - | - | - |
Pretax Income | 11,245 | 11,854 | 8,547 | 6,901 | 5,640 | 6,741 |
Income Tax Expense | 3,167 | 3,195 | 2,212 | 2,205 | 1,846 | 2,125 |
Earnings From Continuing Operations | 8,078 | 8,659 | 6,335 | 4,696 | 3,794 | 4,616 |
Minority Interest in Earnings | -121 | -205 | -92 | -16 | -1 | -16 |
Net Income | 7,957 | 8,454 | 6,243 | 4,680 | 3,793 | 4,600 |
Net Income to Common | 7,957 | 8,454 | 6,243 | 4,680 | 3,793 | 4,600 |
Net Income Growth | 13.67% | 35.42% | 33.40% | 23.39% | -17.54% | -2.31% |
Shares Outstanding (Basic) | 46 | 48 | 50 | 50 | 51 | 51 |
Shares Outstanding (Diluted) | 46 | 48 | 50 | 50 | 51 | 51 |
Shares Change (YoY) | -5.79% | -2.28% | -0.52% | -2.06% | -0.84% | -0.94% |
EPS (Basic) | 167.83 | 174.67 | 126.05 | 94.00 | 74.61 | 89.72 |
EPS (Diluted) | 167.83 | 174.67 | 126.05 | 94.00 | 74.61 | 89.72 |
EPS Growth | 16.81% | 38.57% | 34.10% | 25.99% | -16.84% | -1.39% |
Free Cash Flow | - | 4,937 | 5,219 | 3,133 | 6,920 | 4,377 |
Free Cash Flow Per Share | - | 102.00 | 105.37 | 62.93 | 136.12 | 85.37 |
Dividend Per Share | 59.000 | 60.000 | 48.000 | 36.000 | 30.000 | 30.000 |
Dividend Growth | 7.27% | 25.00% | 33.33% | 20.00% | - | - |
Gross Margin | - | 23.75% | 21.24% | 20.72% | 20.51% | 21.57% |
Operating Margin | 16.02% | 16.06% | 13.35% | 12.23% | 11.04% | 12.72% |
Profit Margin | 12.60% | 12.75% | 10.34% | 8.37% | 7.84% | 9.10% |
Free Cash Flow Margin | - | 7.45% | 8.64% | 5.61% | 14.30% | 8.66% |
EBITDA | 10,977 | 11,400 | 8,680 | 7,403 | 6,105 | 7,237 |
EBITDA Margin | - | 17.20% | 14.38% | 13.25% | 12.62% | 14.32% |
D&A For EBITDA | 861.25 | 757 | 618 | 568 | 761 | 810 |
EBIT | 10,116 | 10,643 | 8,062 | 6,835 | 5,344 | 6,427 |
EBIT Margin | - | 16.06% | 13.35% | 12.23% | 11.04% | 12.72% |
Effective Tax Rate | - | 26.95% | 25.88% | 31.95% | 32.73% | 31.52% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.