MEISEI INDUSTRIAL Co.,Ltd. (TYO:1976)
1,482.00
+22.00 (1.51%)
Jun 20, 2025, 3:30 PM JST
MEISEI INDUSTRIAL Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 66,283 | 60,377 | 55,890 | 48,389 | 50,533 | Upgrade
|
Revenue Growth (YoY) | 9.78% | 8.03% | 15.50% | -4.24% | -4.79% | Upgrade
|
Cost of Revenue | 50,543 | 47,551 | 44,309 | 38,464 | 39,633 | Upgrade
|
Gross Profit | 15,740 | 12,826 | 11,581 | 9,925 | 10,900 | Upgrade
|
Selling, General & Admin | 5,125 | 4,660 | 4,648 | 4,471 | 4,349 | Upgrade
|
Operating Expenses | 5,097 | 4,764 | 4,746 | 4,581 | 4,473 | Upgrade
|
Operating Income | 10,643 | 8,062 | 6,835 | 5,344 | 6,427 | Upgrade
|
Interest Expense | -5 | -4 | -4 | -4 | -4 | Upgrade
|
Interest & Investment Income | 453 | 305 | 201 | 176 | 195 | Upgrade
|
Currency Exchange Gain (Loss) | 24 | 61 | 73 | 32 | -63 | Upgrade
|
Other Non Operating Income (Expenses) | 119 | 123 | 152 | 92 | 186 | Upgrade
|
EBT Excluding Unusual Items | 11,234 | 8,547 | 7,257 | 5,640 | 6,741 | Upgrade
|
Gain (Loss) on Sale of Investments | 29 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 66 | - | - | - | - | Upgrade
|
Asset Writedown | - | - | -356 | - | - | Upgrade
|
Other Unusual Items | 525 | - | - | - | - | Upgrade
|
Pretax Income | 11,854 | 8,547 | 6,901 | 5,640 | 6,741 | Upgrade
|
Income Tax Expense | 3,195 | 2,212 | 2,205 | 1,846 | 2,125 | Upgrade
|
Earnings From Continuing Operations | 8,659 | 6,335 | 4,696 | 3,794 | 4,616 | Upgrade
|
Minority Interest in Earnings | -205 | -92 | -16 | -1 | -16 | Upgrade
|
Net Income | 8,454 | 6,243 | 4,680 | 3,793 | 4,600 | Upgrade
|
Net Income to Common | 8,454 | 6,243 | 4,680 | 3,793 | 4,600 | Upgrade
|
Net Income Growth | 35.42% | 33.40% | 23.39% | -17.54% | -2.31% | Upgrade
|
Shares Outstanding (Basic) | 48 | 50 | 50 | 51 | 51 | Upgrade
|
Shares Outstanding (Diluted) | 48 | 50 | 50 | 51 | 51 | Upgrade
|
Shares Change (YoY) | -2.28% | -0.52% | -2.06% | -0.84% | -0.94% | Upgrade
|
EPS (Basic) | 174.67 | 126.05 | 94.00 | 74.61 | 89.72 | Upgrade
|
EPS (Diluted) | 174.67 | 126.05 | 94.00 | 74.61 | 89.72 | Upgrade
|
EPS Growth | 38.57% | 34.10% | 25.99% | -16.84% | -1.39% | Upgrade
|
Free Cash Flow | 4,937 | 5,219 | 3,133 | 6,920 | 4,377 | Upgrade
|
Free Cash Flow Per Share | 102.00 | 105.37 | 62.93 | 136.12 | 85.37 | Upgrade
|
Dividend Per Share | 60.000 | 48.000 | 36.000 | 30.000 | 30.000 | Upgrade
|
Dividend Growth | 25.00% | 33.33% | 20.00% | - | - | Upgrade
|
Gross Margin | 23.75% | 21.24% | 20.72% | 20.51% | 21.57% | Upgrade
|
Operating Margin | 16.06% | 13.35% | 12.23% | 11.04% | 12.72% | Upgrade
|
Profit Margin | 12.75% | 10.34% | 8.37% | 7.84% | 9.10% | Upgrade
|
Free Cash Flow Margin | 7.45% | 8.64% | 5.61% | 14.30% | 8.66% | Upgrade
|
EBITDA | 11,400 | 8,680 | 7,403 | 6,105 | 7,237 | Upgrade
|
EBITDA Margin | 17.20% | 14.38% | 13.25% | 12.62% | 14.32% | Upgrade
|
D&A For EBITDA | 757 | 618 | 568 | 761 | 810 | Upgrade
|
EBIT | 10,643 | 8,062 | 6,835 | 5,344 | 6,427 | Upgrade
|
EBIT Margin | 16.06% | 13.35% | 12.23% | 11.04% | 12.72% | Upgrade
|
Effective Tax Rate | 26.95% | 25.88% | 31.95% | 32.73% | 31.52% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.