MEISEI INDUSTRIAL Co.,Ltd. (TYO:1976)
Japan · Delayed Price · Currency is JPY 1,604.00
-78.00 (-4.64%)
Nov 6, 2026, 3:30 PM JST
MEISEI INDUSTRIAL Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 60,122 | 60,299 | 66,283 | 60,377 | 55,890 | 48,389 | |
Revenue Growth | -4.58% | -9.03% | 9.78% | 8.03% | 15.50% | -4.24% |
Cost of Revenue | 47,045 | 47,090 | 50,543 | 47,551 | 44,309 | 38,464 |
Gross Profit | 13,077 | 13,209 | 15,740 | 12,826 | 11,581 | 9,925 |
Selling, General & Admin | 5,411 | 5,396 | 5,028 | 4,660 | 4,648 | 4,471 |
Operating Expenses | 5,542 | 5,532 | 5,097 | 4,764 | 4,746 | 4,581 |
Operating Income | 7,535 | 7,677 | 10,643 | 8,062 | 6,835 | 5,344 |
Interest Expense | -7 | -7 | -5 | -4 | -4 | -4 |
Interest & Investment Income | 420 | 428 | 453 | 305 | 201 | 176 |
Currency Exchange Gain (Loss) | 76 | 88 | 24 | 61 | 73 | 32 |
Other Non Operating Income (Expenses) | 100 | 119 | 119 | 123 | 152 | 92 |
EBT Excluding Unusual Items | 8,124 | 8,305 | 11,234 | 8,547 | 7,257 | 5,640 |
Gain (Loss) on Sale of Investments | 1,818 | 1,818 | 29 | - | - | - |
Gain (Loss) on Sale of Assets | 68 | 68 | 66 | - | - | - |
Asset Writedown | -2,719 | -2,880 | - | - | -356 | - |
Other Unusual Items | 1 | 48 | 525 | - | - | - |
Pretax Income | 7,292 | 7,359 | 11,854 | 8,547 | 6,901 | 5,640 |
Income Tax Expense | 1,823 | 1,893 | 3,195 | 2,212 | 2,205 | 1,846 |
Earnings From Continuing Operations | 5,469 | 5,466 | 8,659 | 6,335 | 4,696 | 3,794 |
Minority Interest in Earnings | 1 | 28 | -205 | -92 | -16 | -1 |
Net Income | 5,470 | 5,494 | 8,454 | 6,243 | 4,680 | 3,793 |
Net Income to Common | 5,470 | 5,494 | 8,454 | 6,243 | 4,680 | 3,793 |
Net Income Growth | -26.21% | -35.01% | 35.42% | 33.40% | 23.39% | -17.54% |
Shares Outstanding (Basic) | 46 | 47 | 48 | 50 | 50 | 51 |
Shares Outstanding (Diluted) | 46 | 47 | 48 | 50 | 50 | 51 |
Shares Change | -3.45% | -2.92% | -2.28% | -0.52% | -2.06% | -0.84% |
EPS (Basic) | 118.54 | 116.92 | 174.67 | 126.05 | 94.00 | 74.61 |
EPS (Diluted) | 118.54 | 116.92 | 174.67 | 126.05 | 94.00 | 74.61 |
EPS Growth | -23.57% | -33.06% | 38.57% | 34.10% | 25.99% | -16.84% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 4,695 | 6,034 | 4,937 | 5,219 | 3,133 | 6,920 |
Free Cash Flow Per Share | 101.75 | 128.41 | 102.00 | 105.37 | 62.93 | 136.12 |
Dividend Per Share | 70.000 | 65.000 | 60.000 | 48.000 | 36.000 | 30.000 |
Dividend Growth | 18.64% | 8.33% | 25.00% | 33.33% | 20.00% | 0% |
Gross Margin | 21.75% | 21.91% | 23.75% | 21.24% | 20.72% | 20.51% |
Operating Margin | 12.53% | 12.73% | 16.06% | 13.35% | 12.23% | 11.04% |
Profit Margin | 9.10% | 9.11% | 12.75% | 10.34% | 8.37% | 7.84% |
Free Cash Flow Margin | 7.81% | 10.01% | 7.45% | 8.64% | 5.61% | 14.30% |
EBITDA | 8,486 | 8,665 | 11,400 | 8,680 | 7,403 | 6,105 |
EBITDA Margin | 14.12% | 14.37% | 17.20% | 14.38% | 13.25% | 12.62% |
D&A For EBITDA | 951 | 988 | 757 | 618 | 568 | 761 |
EBIT | 7,535 | 7,677 | 10,643 | 8,062 | 6,835 | 5,344 |
EBIT Margin | 12.53% | 12.73% | 16.06% | 13.35% | 12.23% | 11.04% |
Effective Tax Rate | 25.00% | 25.72% | 26.95% | 25.88% | 31.95% | 32.73% |