Nitto Fuji Flour Milling Co.,Ltd. (TYO:2003)
7,120.00
-60.00 (-0.84%)
Feb 16, 2026, 3:30 PM JST
Nitto Fuji Flour Milling Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 72,952 | 72,341 | 72,598 | 69,540 | 59,340 | 56,544 | |
Revenue Growth (YoY) | 1.61% | -0.35% | 4.40% | 17.19% | 4.95% | -1.74% |
Cost of Revenue | 55,869 | 55,128 | 56,008 | 53,613 | 44,862 | 42,183 |
Gross Profit | 17,083 | 17,213 | 16,590 | 15,927 | 14,478 | 14,361 |
Selling, General & Admin | 12,865 | 12,115 | 11,342 | 10,605 | 10,052 | 9,800 |
Amortization of Goodwill & Intangibles | - | - | 10 | 21 | 21 | 21 |
Operating Expenses | 12,865 | 12,115 | 11,352 | 10,626 | 10,073 | 9,821 |
Operating Income | 4,218 | 5,098 | 5,238 | 5,301 | 4,405 | 4,540 |
Interest Expense | -4 | -3 | -2 | -2 | -2 | -3 |
Interest & Investment Income | 246 | 221 | 153 | 123 | 123 | 121 |
Earnings From Equity Investments | 6 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 7 | -42 | - | -60 | 47 | 18 |
Other Non Operating Income (Expenses) | 282 | 284 | 426 | 365 | 312 | 349 |
EBT Excluding Unusual Items | 4,755 | 5,558 | 5,815 | 5,727 | 4,885 | 5,025 |
Gain (Loss) on Sale of Investments | - | 79 | -236 | 8 | 166 | 8 |
Gain (Loss) on Sale of Assets | 62 | 369 | 387 | - | 5 | 172 |
Asset Writedown | -108 | -148 | -153 | -130 | -43 | -113 |
Legal Settlements | 90 | -808 | - | - | - | - |
Other Unusual Items | 198 | 198 | -37 | 72 | 484 | 43 |
Pretax Income | 4,997 | 5,248 | 5,776 | 5,677 | 5,497 | 5,135 |
Income Tax Expense | 1,603 | 1,685 | 1,529 | 1,701 | 1,780 | 1,590 |
Earnings From Continuing Operations | 3,394 | 3,563 | 4,247 | 3,976 | 3,717 | 3,545 |
Minority Interest in Earnings | -16 | -13 | -9 | -13 | -3 | -9 |
Net Income | 3,378 | 3,550 | 4,238 | 3,963 | 3,714 | 3,536 |
Net Income to Common | 3,378 | 3,550 | 4,238 | 3,963 | 3,714 | 3,536 |
Net Income Growth | -11.39% | -16.23% | 6.94% | 6.70% | 5.03% | 4.49% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.09% | -0.47% | -0.01% |
EPS (Basic) | 371.00 | 389.89 | 465.43 | 435.22 | 407.51 | 386.16 |
EPS (Diluted) | 371.00 | 389.89 | 465.43 | 435.22 | 407.51 | 386.16 |
EPS Growth | -11.38% | -16.23% | 6.94% | 6.80% | 5.53% | 4.50% |
Free Cash Flow | - | 2,393 | 3,250 | -307 | 549 | 2,657 |
Free Cash Flow Per Share | - | 262.82 | 356.93 | -33.72 | 60.24 | 290.17 |
Dividend Per Share | 140.000 | 280.000 | 187.000 | 175.000 | 163.500 | 116.000 |
Dividend Growth | -44.44% | 49.73% | 6.86% | 7.03% | 40.95% | 4.50% |
Gross Margin | 23.42% | 23.79% | 22.85% | 22.90% | 24.40% | 25.40% |
Operating Margin | 5.78% | 7.05% | 7.22% | 7.62% | 7.42% | 8.03% |
Profit Margin | 4.63% | 4.91% | 5.84% | 5.70% | 6.26% | 6.25% |
Free Cash Flow Margin | - | 3.31% | 4.48% | -0.44% | 0.92% | 4.70% |
EBITDA | 6,018 | 6,788 | 6,782 | 6,727 | 5,704 | 5,831 |
EBITDA Margin | 8.25% | 9.38% | 9.34% | 9.67% | 9.61% | 10.31% |
D&A For EBITDA | 1,800 | 1,690 | 1,544 | 1,426 | 1,299 | 1,291 |
EBIT | 4,218 | 5,098 | 5,238 | 5,301 | 4,405 | 4,540 |
EBIT Margin | 5.78% | 7.05% | 7.22% | 7.62% | 7.42% | 8.03% |
Effective Tax Rate | 32.08% | 32.11% | 26.47% | 29.96% | 32.38% | 30.96% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.