Skip to main content
logo
Mamezo Co., Ltd. (TYO:202A)
Japan flag Japan · Delayed Price · Currency is JPY
3,545.00
+5.00 (0.14%)
Feb 12, 2026, 3:30 PM JST

Mamezo Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
11,09410,5519,5868,8598,174
Revenue Growth (YoY)
15.73%10.07%8.21%8.38%-
Cost of Revenue
7,3247,0176,4055,9805,793
Gross Profit
3,7703,5343,1812,8792,381
Selling, General & Admin
1,5581,4641,3811,3151,729
Operating Expenses
1,5581,4641,3811,3151,729
Operating Income
2,2122,0701,8001,564652
Interest & Investment Income
--152513
Other Non Operating Income (Expenses)
3-194-10
EBT Excluding Unusual Items
2,2152,0511,8191,589675
Gain (Loss) on Sale of Investments
----678
Gain (Loss) on Sale of Assets
99-147--
Asset Writedown
-19-26--7-
Other Unusual Items
-1-1-1--2
Pretax Income
2,2042,0331,6711,5821,351
Income Tax Expense
606600512479218
Net Income
1,5981,4331,1591,1031,133
Net Income to Common
1,5981,4331,1591,1031,133
Net Income Growth
37.88%23.64%5.08%-2.65%-
Shares Outstanding (Basic)
1616161616
Shares Outstanding (Diluted)
1616161616
Shares Change (YoY)
2.71%2.62%---
EPS (Basic)
99.5689.3572.4468.9470.81
EPS (Diluted)
97.2787.3372.4468.9470.81
EPS Growth
34.28%20.56%5.08%-2.65%-
Free Cash Flow
1,2781,271---
Free Cash Flow Per Share
77.7677.41---
Dividend Per Share
60.00060.00021.75030.800-
Dividend Growth
175.86%175.86%-29.38%--
Gross Margin
33.98%33.49%33.18%32.50%29.13%
Operating Margin
19.94%19.62%18.78%17.65%7.98%
Profit Margin
14.40%13.58%12.09%12.45%13.86%
Free Cash Flow Margin
11.52%12.05%---
EBITDA
2,3092,151---
EBITDA Margin
20.81%20.39%---
D&A For EBITDA
9781---
EBIT
2,2122,0701,8001,564652
EBIT Margin
19.94%19.62%18.78%17.65%7.98%
Effective Tax Rate
27.50%29.51%30.64%30.28%16.14%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.