Chubu Shiryo Co., Ltd. (TYO:2053)
Japan · Delayed Price · Currency is JPY 1,935.00
+20.00 (1.04%)
Feb 16, 2026, 3:30 PM JST
Chubu Shiryo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 210,529 | 209,837 | 234,227 | 243,476 | 193,392 | 181,356 | |
Revenue Growth (YoY) | -0.51% | -10.41% | -3.80% | 25.90% | 6.64% | -1.13% |
Cost of Revenue | 189,576 | 191,246 | 217,484 | 230,315 | 179,693 | 167,776 |
Gross Profit | 20,953 | 18,591 | 16,743 | 13,161 | 13,699 | 13,580 |
Selling, General & Admin | 14,616 | 13,971 | 12,377 | 10,914 | 9,030 | 7,873 |
Operating Expenses | 14,954 | 14,309 | 12,762 | 11,490 | 9,560 | 8,192 |
Operating Income | 5,999 | 4,282 | 3,981 | 1,671 | 4,139 | 5,388 |
Interest Expense | -59 | -43 | -41 | -39 | -21 | -29 |
Interest & Investment Income | 270 | 240 | 202 | 184 | 160 | 154 |
Earnings From Equity Investments | 261 | 165 | 127 | 42 | 96 | 85 |
Currency Exchange Gain (Loss) | - | - | - | -17 | 7 | - |
Other Non Operating Income (Expenses) | 124 | 172 | 193 | 227 | 181 | 146 |
EBT Excluding Unusual Items | 6,595 | 4,816 | 4,462 | 2,068 | 4,562 | 5,744 |
Gain (Loss) on Sale of Investments | 456 | 362 | -46 | 55 | 115 | 5 |
Gain (Loss) on Sale of Assets | -1 | 6 | 69 | - | -6 | -1 |
Asset Writedown | - | - | - | - | -95 | - |
Other Unusual Items | -197 | -197 | 1 | -1,039 | -1 | -236 |
Pretax Income | 6,853 | 4,987 | 4,486 | 1,084 | 4,575 | 5,512 |
Income Tax Expense | 1,981 | 1,485 | 1,133 | 250 | 1,360 | 1,723 |
Earnings From Continuing Operations | 4,872 | 3,502 | 3,353 | 834 | 3,215 | 3,789 |
Minority Interest in Earnings | -18 | 1 | -26 | -7 | -4 | -7 |
Net Income | 4,854 | 3,503 | 3,327 | 827 | 3,211 | 3,782 |
Net Income to Common | 4,854 | 3,503 | 3,327 | 827 | 3,211 | 3,782 |
Net Income Growth | 18.13% | 5.29% | 302.30% | -74.25% | -15.10% | -20.08% |
Shares Outstanding (Basic) | 29 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 29 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -2.48% | 0.04% | -0.03% | -1.44% | -0.06% | -0.78% |
EPS (Basic) | 165.48 | 118.47 | 112.56 | 27.97 | 107.04 | 126.00 |
EPS (Diluted) | 165.48 | 118.47 | 112.56 | 27.97 | 107.04 | 126.00 |
EPS Growth | 19.07% | 5.25% | 302.44% | -73.87% | -15.04% | -19.45% |
Free Cash Flow | - | 7,620 | 6,542 | -10,087 | -5,145 | 2,616 |
Free Cash Flow Per Share | - | 257.71 | 221.33 | -341.15 | -171.51 | 87.15 |
Dividend Per Share | 57.000 | 52.000 | 40.000 | 34.000 | 32.000 | 28.000 |
Dividend Growth | 18.75% | 30.00% | 17.65% | 6.25% | 14.29% | 7.69% |
Gross Margin | - | 8.86% | 7.15% | 5.41% | 7.08% | 7.49% |
Operating Margin | 2.85% | 2.04% | 1.70% | 0.69% | 2.14% | 2.97% |
Profit Margin | 2.31% | 1.67% | 1.42% | 0.34% | 1.66% | 2.08% |
Free Cash Flow Margin | - | 3.63% | 2.79% | -4.14% | -2.66% | 1.44% |
EBITDA | 8,997 | 7,253 | 6,916 | 4,692 | 7,212 | 8,601 |
EBITDA Margin | - | 3.46% | 2.95% | 1.93% | 3.73% | 4.74% |
D&A For EBITDA | 2,998 | 2,971 | 2,935 | 3,021 | 3,073 | 3,213 |
EBIT | 5,999 | 4,282 | 3,981 | 1,671 | 4,139 | 5,388 |
EBIT Margin | - | 2.04% | 1.70% | 0.69% | 2.14% | 2.97% |
Effective Tax Rate | - | 29.78% | 25.26% | 23.06% | 29.73% | 31.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.