Mitsui DM Sugar Co.,Ltd. (TYO:2109)
Japan flag Japan · Delayed Price · Currency is JPY
3,340.00
-35.00 (-1.04%)
Apr 2, 2025, 10:40 AM JST

Mitsui DM Sugar Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
178,362170,774163,310147,880108,887113,854
Upgrade
Revenue Growth (YoY)
5.57%4.57%10.43%35.81%-4.36%8.15%
Upgrade
Cost of Revenue
139,087141,080137,174120,87684,55587,842
Upgrade
Gross Profit
39,27529,69426,13627,00424,33226,012
Upgrade
Selling, General & Admin
25,88725,44325,03523,37320,69921,162
Upgrade
Operating Expenses
25,88725,44325,03523,37320,69921,162
Upgrade
Operating Income
13,3884,2511,1013,6313,6334,850
Upgrade
Interest Expense
-404-320-252-163-99-86
Upgrade
Interest & Investment Income
7345,18011110378102
Upgrade
Earnings From Equity Investments
8-549-247-476-494-931
Upgrade
Other Non Operating Income (Expenses)
8481,24618,3694407021,121
Upgrade
EBT Excluding Unusual Items
14,5749,80819,0823,5353,8205,056
Upgrade
Gain (Loss) on Sale of Investments
4249493972,2501,751-40
Upgrade
Gain (Loss) on Sale of Assets
-28-31329944-17-65
Upgrade
Asset Writedown
-1,502-1,523-6,440-1,226-306-687
Upgrade
Other Unusual Items
1,8871,4344781581412
Upgrade
Pretax Income
15,35510,63713,8465,6615,2494,676
Upgrade
Income Tax Expense
4,9682,5306,9082,0562,3202,077
Upgrade
Earnings From Continuing Operations
10,3878,1076,9383,6052,9292,599
Upgrade
Minority Interest in Earnings
41433897352-165-177
Upgrade
Net Income
10,8018,4457,9113,6572,7642,422
Upgrade
Net Income to Common
10,8018,4457,9113,6572,7642,422
Upgrade
Net Income Growth
-26.43%6.75%116.32%32.31%14.12%-64.70%
Upgrade
Shares Outstanding (Basic)
323232322626
Upgrade
Shares Outstanding (Diluted)
323232322626
Upgrade
Shares Change (YoY)
0.01%0.00%-0.34%25.99%-1.05%-2.73%
Upgrade
EPS (Basic)
334.66261.69245.14112.93107.5493.25
Upgrade
EPS (Diluted)
334.66261.69245.14112.93107.5493.25
Upgrade
EPS Growth
-26.44%6.75%117.07%5.01%15.33%-63.71%
Upgrade
Free Cash Flow
-5,383-11,502-3,9175,4444,248
Upgrade
Free Cash Flow Per Share
-166.81-356.42-120.96211.82163.55
Upgrade
Dividend Per Share
135.000130.000120.00060.00050.00035.000
Upgrade
Dividend Growth
-10.00%8.33%100.00%20.00%42.86%-68.18%
Upgrade
Gross Margin
22.02%17.39%16.00%18.26%22.35%22.85%
Upgrade
Operating Margin
7.51%2.49%0.67%2.46%3.34%4.26%
Upgrade
Profit Margin
6.06%4.95%4.84%2.47%2.54%2.13%
Upgrade
Free Cash Flow Margin
-3.15%-7.04%-2.65%5.00%3.73%
Upgrade
EBITDA
20,31611,0307,68110,0049,81410,787
Upgrade
EBITDA Margin
11.39%6.46%4.70%6.77%9.01%9.47%
Upgrade
D&A For EBITDA
6,9286,7796,5806,3736,1815,937
Upgrade
EBIT
13,3884,2511,1013,6313,6334,850
Upgrade
EBIT Margin
7.51%2.49%0.67%2.46%3.34%4.26%
Upgrade
Effective Tax Rate
32.35%23.79%49.89%36.32%44.20%44.42%
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.