Mitsui DM Sugar Co.,Ltd. (TYO:2109)
Japan flag Japan · Delayed Price · Currency is JPY
3,275.00
-60.00 (-1.80%)
Apr 3, 2025, 12:45 PM JST

Mitsui DM Sugar Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-10,63713,8465,6615,2514,678
Upgrade
Depreciation & Amortization
-6,7796,5806,3736,1815,937
Upgrade
Loss (Gain) From Sale of Assets
-1,5356,111289324748
Upgrade
Loss (Gain) From Sale of Investments
--949-384-110-1,72545
Upgrade
Loss (Gain) on Equity Investments
-549247476494931
Upgrade
Other Operating Activities
--1,673-2,934-3,912-3,852-2,694
Upgrade
Change in Accounts Receivable
--2,465-2,010714-251555
Upgrade
Change in Inventory
-3,432806-4,710-1,477-3,187
Upgrade
Change in Accounts Payable
--5,630-1,7825,591279-1,000
Upgrade
Change in Other Net Operating Assets
-524-14,252-4,0165,9005,154
Upgrade
Operating Cash Flow
-12,7396,2286,35611,12411,167
Upgrade
Operating Cash Flow Growth
-104.54%-2.01%-42.86%-0.39%-7.57%
Upgrade
Capital Expenditures
--7,356-17,730-10,273-5,680-6,919
Upgrade
Sale of Property, Plant & Equipment
-2883616,12819313
Upgrade
Cash Acquisitions
--227-4,654--548
Upgrade
Sale (Purchase) of Intangibles
--240-227-124-211-106
Upgrade
Investment in Securities
-1,3036412051,875271
Upgrade
Other Investing Activities
--433-4,606-246-23-157
Upgrade
Investing Cash Flow
--6,665-21,561344-4,020-7,146
Upgrade
Short-Term Debt Issued
-9,58314,02511,76011,24210,684
Upgrade
Long-Term Debt Issued
-96023,84010,8001,20011,500
Upgrade
Total Debt Issued
-10,54337,86522,56012,44222,184
Upgrade
Short-Term Debt Repaid
--12,124-12,615-11,230-10,634-9,432
Upgrade
Long-Term Debt Repaid
--2,085-7,090-2,060-2,120-11,720
Upgrade
Total Debt Repaid
--14,209-19,705-13,290-12,754-21,152
Upgrade
Net Debt Issued (Repaid)
--3,66618,1609,270-3121,032
Upgrade
Repurchase of Common Stock
----329--2,305
Upgrade
Dividends Paid
--4,856-1,942-1,612-1,283-2,106
Upgrade
Other Financing Activities
--468-4,563-759-3,192-46
Upgrade
Financing Cash Flow
--8,99011,6556,570-4,787-3,425
Upgrade
Foreign Exchange Rate Adjustments
-83208114-38-7
Upgrade
Miscellaneous Cash Flow Adjustments
--32-2-1
Upgrade
Net Cash Flow
--2,833-3,46713,3862,277588
Upgrade
Free Cash Flow
-5,383-11,502-3,9175,4444,248
Upgrade
Free Cash Flow Growth
----28.15%8.62%
Upgrade
Free Cash Flow Margin
-3.15%-7.04%-2.65%5.00%3.73%
Upgrade
Free Cash Flow Per Share
-166.81-356.42-120.96211.82163.55
Upgrade
Cash Interest Paid
-3141961109994
Upgrade
Cash Income Tax Paid
-1,9713,3804,0753,4523,119
Upgrade
Levered Free Cash Flow
--3,025-14,913-7,6091,652-2,302
Upgrade
Unlevered Free Cash Flow
--2,825-14,756-7,5071,714-2,248
Upgrade
Change in Net Working Capital
-5,9494,6654,0675,7528474,191
Upgrade
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.