Fuji Nihon Corporation (TYO:2114)
Japan · Delayed Price · Currency is JPY 665.00
+4.00 (0.61%)
Feb 12, 2026, 12:43 PM JST
Fuji Nihon Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 28,567 | 28,209 | 25,889 | 22,677 | 20,096 | 18,992 | |
Revenue Growth (YoY) | 3.10% | 8.96% | 14.16% | 12.84% | 5.81% | 0.18% |
Cost of Revenue | 20,547 | 20,605 | 19,614 | 17,401 | 15,260 | 13,867 |
Gross Profit | 8,020 | 7,604 | 6,275 | 5,276 | 4,836 | 5,125 |
Selling, General & Admin | 4,177 | 4,161 | 3,913 | 3,294 | 3,072 | 3,462 |
Amortization of Goodwill & Intangibles | - | - | - | - | 2 | 35 |
Other Operating Expenses | 122 | 122 | 96 | 85 | 74 | 85 |
Operating Expenses | 4,387 | 4,371 | 4,102 | 3,462 | 3,231 | 3,689 |
Operating Income | 3,633 | 3,233 | 2,173 | 1,814 | 1,605 | 1,436 |
Interest Expense | -58 | -40 | -41 | -22 | -15 | -15 |
Interest & Investment Income | 258 | 251 | 945 | 158 | 125 | 112 |
Earnings From Equity Investments | -14 | 187 | 82 | 101 | 124 | 118 |
Currency Exchange Gain (Loss) | -16 | -13 | 22 | 48 | 43 | 83 |
Other Non Operating Income (Expenses) | 27 | 32 | 22 | 23 | 35 | 37 |
EBT Excluding Unusual Items | 3,830 | 3,650 | 3,203 | 2,122 | 1,917 | 1,771 |
Gain (Loss) on Sale of Investments | 546 | 321 | - | 4 | 5 | - |
Gain (Loss) on Sale of Assets | -142 | -146 | - | - | - | - |
Asset Writedown | -107 | -107 | -18 | -15 | - | -38 |
Other Unusual Items | -3 | -1 | -118 | 1 | 67 | -93 |
Pretax Income | 4,124 | 3,717 | 3,067 | 2,112 | 1,989 | 1,640 |
Income Tax Expense | 1,066 | 907 | 734 | 464 | 271 | 445 |
Earnings From Continuing Operations | 3,058 | 2,810 | 2,333 | 1,648 | 1,718 | 1,195 |
Minority Interest in Earnings | 14 | 35 | 37 | 24 | -104 | 3 |
Net Income | 3,072 | 2,845 | 2,370 | 1,672 | 1,614 | 1,198 |
Net Income to Common | 3,072 | 2,845 | 2,370 | 1,672 | 1,614 | 1,198 |
Net Income Growth | 10.98% | 20.04% | 41.75% | 3.59% | 34.73% | 0.08% |
Shares Outstanding (Basic) | 51 | 53 | 54 | 54 | 54 | 54 |
Shares Outstanding (Diluted) | 51 | 53 | 54 | 54 | 54 | 54 |
Shares Change (YoY) | -4.21% | -1.31% | - | - | -0.00% | - |
EPS (Basic) | 59.83 | 53.68 | 44.13 | 31.13 | 30.05 | 22.31 |
EPS (Diluted) | 59.83 | 53.68 | 44.13 | 31.13 | 30.05 | 22.31 |
EPS Growth | 15.76% | 21.64% | 41.75% | 3.59% | 34.73% | 0.08% |
Free Cash Flow | - | 3,102 | 679 | 319 | 336 | 1,611 |
Free Cash Flow Per Share | - | 58.53 | 12.64 | 5.94 | 6.26 | 30.00 |
Dividend Per Share | 17.000 | 17.000 | 16.000 | 8.500 | 5.500 | - |
Dividend Growth | 6.25% | 6.25% | 88.23% | 54.55% | - | - |
Gross Margin | - | 26.96% | 24.24% | 23.27% | 24.06% | 26.98% |
Operating Margin | 12.72% | 11.46% | 8.39% | 8.00% | 7.99% | 7.56% |
Profit Margin | 10.75% | 10.08% | 9.15% | 7.37% | 8.03% | 6.31% |
Free Cash Flow Margin | - | 11.00% | 2.62% | 1.41% | 1.67% | 8.48% |
EBITDA | 3,814 | 3,422 | 2,373 | 1,949 | 1,740 | 1,668 |
EBITDA Margin | - | 12.13% | 9.17% | 8.60% | 8.66% | 8.78% |
D&A For EBITDA | 180.75 | 189 | 200 | 135 | 135 | 232 |
EBIT | 3,633 | 3,233 | 2,173 | 1,814 | 1,605 | 1,436 |
EBIT Margin | - | 11.46% | 8.39% | 8.00% | 7.99% | 7.56% |
Effective Tax Rate | - | 24.40% | 23.93% | 21.97% | 13.63% | 27.13% |
Advertising Expenses | - | - | - | - | - | 329 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.