LIFULL Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 14, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	23,486	26,780	18,175	29,951	21,217	48,759
Market Cap Growth	37.81%	47.34%	-39.32%	41.16%	-56.49%	-17.20%
Enterprise Value	25,443	25,875	9,694	21,816	18,937	47,055
Last Close Price	183.00	209.00	134.99	221.38	149.60	338.97
PE Ratio	7.11	5.04	-	29.05	17.87	-
Forward PE	-	11.46	20.14	13.77	33.63	18.13
PS Ratio	0.82	0.95	0.53	0.82	0.59	1.36
PB Ratio	0.85	1.02	0.75	0.92	0.68	1.71
P/TBV Ratio	0.89	1.07	1.55	2.31	1.28	3.41
P/FCF Ratio	16.41	-	12.79	4.91	8.15	41.04
P/OCF Ratio	4.44	5.57	10.88	4.81	7.87	37.89
PEG Ratio	-	0.90	0.90	0.90	0.90	0.90
EV/Sales Ratio	0.89	0.92	0.28	0.60	0.53	1.31
EV/EBITDA Ratio	4.41	4.79	5.23	5.99	8.42	8.90
EV/EBIT Ratio	5.67	6.46	-	13.13	55.86	14.23
EV/FCF Ratio	17.78	-	6.82	3.58	7.27	39.61
Debt / Equity Ratio	0.38	0.35	0.23	0.24	0.36	0.39
Debt / EBITDA Ratio	1.78	1.69	2.99	2.14	5.02	2.11
Debt / FCF Ratio	7.25	-	3.90	1.28	4.33	9.37
Net Debt / Equity Ratio	0.06	-0.06	-0.38	-0.27	-0.17	-0.07
Net Debt / EBITDA Ratio	0.27	-0.29	-4.91	-2.39	-2.33	-0.38
Net Debt / FCF Ratio	1.11	0.47	-6.40	-1.43	-2.01	-1.70
Asset Turnover	0.72	0.69	0.75	0.73	0.76	0.71
Quick Ratio	2.50	2.60	1.84	1.74	1.57	1.50
Current Ratio	3.32	3.24	2.10	1.90	1.87	1.78
Return on Equity (ROE)	12.56%	9.85%	-29.77%	3.31%	3.99%	-18.96%
Return on Assets (ROA)	7.12%	6.10%	-0.16%	2.08%	0.45%	4.08%
Return on Invested Capital (ROIC)	12.24%	13.16%	-0.61%	4.31%	1.10%	11.37%
Return on Capital Employed (ROCE)	12.30%	11.40%	-0.40%	4.30%	1.00%	9.80%
Earnings Yield	13.36%	19.85%	-46.56%	3.44%	5.59%	-12.10%
FCF Yield	6.09%	-12.52%	7.82%	20.37%	12.27%	2.44%
Dividend Yield	2.86%	4.50%	0.54%	1.92%	1.50%	1.07%
Payout Ratio	42.45%	1.75%	-	28.71%	40.18%	-
Buyback Yield / Dilution	-0.47%	-0.13%	0.56%	2.51%	-0.19%	1.31%
Total Shareholder Return	2.40%	4.37%	1.11%	4.43%	1.31%	2.38%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.