Interspace Co.,Ltd. (TYO:2122)

Interspace Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 12, 2026	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Market Capitalization	7,846	7,752	5,781	5,950	5,574	6,956
Market Cap Growth	38.58%	34.09%	-2.85%	6.76%	-19.87%	-14.50%
Enterprise Value	2,403	2,056	-126	454	-29	1,907
Last Close Price	1250.00	1235.00	898.41	896.35	818.16	920.24
PE Ratio	30.01	37.63	97.98	10.17	9.90	16.29
Forward PE	-	17.41	17.41	17.41	17.41	17.41
PS Ratio	0.86	0.88	0.73	0.82	0.78	0.30
PB Ratio	1.41	1.38	1.02	1.03	1.04	1.28
P/TBV Ratio	1.58	1.53	1.13	1.15	1.12	1.43
P/FCF Ratio	-	73.13	7.70	14.48	4.82	5.19
P/OCF Ratio	-	45.87	6.92	11.62	4.72	5.09
EV/Sales Ratio	0.26	0.23	-	0.06	-	0.08
EV/EBITDA Ratio	-	3.32	-	0.45	-	2.67
EV/EBIT Ratio	5.89	5.54	-	0.57	-	3.94
EV/FCF Ratio	-	19.40	-	1.11	-	1.42
Net Debt / Equity Ratio	-0.98	-0.99	-1.05	-0.97	-1.07	-1.00
Net Debt / EBITDA Ratio	-	-9.02	-7.14	-5.51	-4.47	-7.64
Net Debt / FCF Ratio	-	-52.77	-7.93	-13.70	-4.98	-4.07
Asset Turnover	0.82	0.79	0.71	0.66	0.67	2.37
Quick Ratio	1.68	1.68	1.71	1.74	1.68	1.80
Current Ratio	1.73	1.73	1.74	1.78	1.71	1.84
Return on Equity (ROE)	4.71%	3.65%	1.03%	10.51%	10.42%	8.08%
Return on Assets (ROA)	2.28%	2.07%	3.11%	4.47%	6.25%	3.10%
Return on Invested Capital (ROIC)	293.89%	-	-	-	-	85.27%
Return on Capital Employed (ROCE)	7.10%	6.50%	9.70%	13.50%	19.70%	8.80%
Earnings Yield	3.33%	2.66%	1.02%	9.83%	10.10%	6.14%
FCF Yield	-	1.37%	12.99%	6.91%	20.74%	19.28%
Dividend Yield	2.38%	2.43%	3.34%	2.79%	3.06%	2.17%
Payout Ratio	-	90.78%	264.41%	26.67%	23.98%	31.62%
Buyback Yield / Dilution	-	-	-	4.62%	2.93%	0.04%
Total Shareholder Return	2.41%	2.43%	3.34%	7.41%	5.99%	2.21%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.