Open Up Group Inc. (TYO:2154)
Japan · Delayed Price · Currency is JPY 2,080.00
+28.00 (1.36%)
Jul 29, 2026, 2:13 PM JST
Open Up Group Ratios and Metrics
Market cap in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 174,311 | 148,540 | 172,492 | 181,497 | 132,396 | 116,021 | |
Market Cap Growth | 15.72% | -13.89% | -4.96% | 37.09% | 14.11% | 188.31% |
Enterprise Value | 167,859 | 139,085 | 153,991 | 172,875 | 125,909 | 112,614 |
Last Close Price | 2052.00 | 1633.28 | 1818.07 | 1858.98 | 1294.85 | 1069.63 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
PE Ratio | 13.01 | 11.83 | 14.66 | 19.04 | 18.98 | 44.44 |
Forward PE | 13.47 | 12.21 | 15.80 | 19.14 | 21.53 | 20.32 |
PS Ratio | 1.05 | 0.79 | 1.00 | 1.12 | 0.89 | 1.22 |
PB Ratio | 2.24 | 1.88 | 2.35 | 2.79 | 2.09 | 1.21 |
P/TBV Ratio | 11.69 | 7.58 | 8.28 | 9.93 | 8.11 | 6.22 |
P/FCF Ratio | 10.36 | 11.09 | 9.28 | 11.96 | 8.79 | 34.87 |
P/OCF Ratio | 10.07 | 10.49 | 8.99 | 11.64 | 8.54 | 33.05 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
EV/Sales Ratio | 1.01 | 0.74 | 0.89 | 1.07 | 0.85 | 1.18 |
EV/EBITDA Ratio | 8.58 | 7.70 | 9.36 | 11.92 | 9.87 | 18.49 |
EV/EBIT Ratio | 9.74 | 8.88 | 10.77 | 14.10 | 12.91 | 33.56 |
EV/FCF Ratio | 9.98 | 10.39 | 8.28 | 11.40 | 8.36 | 33.85 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Debt / Equity Ratio | 0.13 | 0.06 | 0.02 | 0.02 | 0.03 | 0.12 |
Debt / EBITDA Ratio | 0.52 | 0.28 | 0.10 | 0.11 | 0.14 | 1.92 |
Debt / FCF Ratio | 0.60 | 0.38 | 0.09 | 0.10 | 0.12 | 3.52 |
Net Debt / Equity Ratio | -0.08 | -0.19 | -0.27 | -0.22 | -0.17 | -0.10 |
Net Debt / EBITDA Ratio | -0.34 | -0.85 | -1.21 | -1.00 | -0.83 | -1.54 |
Net Debt / FCF Ratio | -0.39 | -1.14 | -1.07 | -0.96 | -0.70 | -2.83 |
Asset Turnover | 1.41 | 1.57 | 1.59 | 1.63 | 1.32 | 1.18 |
Quick Ratio | 1.12 | 1.05 | 1.19 | 1.22 | 1.17 | 1.59 |
Current Ratio | 1.30 | 1.22 | 1.31 | 1.37 | 1.32 | 1.77 |
Return on Equity (ROE) | 17.71% | 16.52% | 15.15% | 14.87% | 8.83% | 4.75% |
Return on Assets (ROA) | 9.03% | 8.18% | 8.20% | 7.74% | 5.40% | 2.60% |
Return on Invested Capital (ROIC) | 19.42% | 20.80% | 19.81% | 17.30% | 9.62% | 3.74% |
Return on Capital Employed (ROCE) | 19.30% | 18.70% | 18.40% | 17.50% | 14.20% | 3.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 28, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Earnings Yield | 7.77% | 8.46% | 6.82% | 5.25% | 5.27% | 2.25% |
FCF Yield | 9.65% | 9.01% | 10.78% | 8.36% | 11.38% | 2.87% |
Dividend Yield | 4.17% | 4.59% | 3.57% | 2.69% | 3.48% | 3.93% |
Payout Ratio | 50.89% | 51.96% | 39.05% | 41.62% | 56.90% | 68.40% |
Buyback Yield / Dilution | 1.26% | -0.19% | 0.84% | 2.03% | -62.56% | -28.36% |
Total Shareholder Return | 5.43% | 4.40% | 4.42% | 4.72% | -59.08% | -24.43% |