Open Up Group Inc. (TYO:2154)
Japan · Delayed Price · Currency is JPY 2,049.00
-6.00 (-0.29%)
Oct 19, 2026, 10:05 AM JST
Open Up Group Ratios and Metrics
Market cap in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Total Valuation
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 174,083 | 162,843 | 148,540 | 172,492 | 181,497 | 132,396 | |
Market Cap Growth | 24.02% | 9.63% | -13.89% | -4.96% | 37.09% | 14.11% |
Enterprise Value | 160,935 | 156,391 | 139,085 | 153,991 | 172,875 | 125,909 |
Last Close Price | 2055.00 | 1917.00 | 1633.28 | 1818.07 | 1858.98 | 1294.85 |
Price Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
PE Ratio | 14.81 | 13.77 | 11.83 | 14.66 | 19.04 | 18.98 |
Forward PE | 13.88 | 12.56 | 12.21 | 15.80 | 19.14 | 21.53 |
PS Ratio | 1.04 | 0.97 | 0.79 | 1.00 | 1.12 | 0.89 |
PB Ratio | 2.17 | 2.03 | 1.88 | 2.35 | 2.79 | 2.09 |
P/TBV Ratio | 10.02 | 9.34 | 7.58 | 8.28 | 9.93 | 8.11 |
P/FCF Ratio | 9.92 | 9.26 | 11.09 | 9.28 | 11.96 | 8.79 |
P/OCF Ratio | 9.77 | 9.11 | 10.49 | 8.99 | 11.64 | 8.54 |
EV Ratios
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
EV/Sales Ratio | 0.96 | 0.93 | 0.74 | 0.89 | 1.07 | 0.85 |
EV/EBITDA Ratio | 8.50 | 8.33 | 7.70 | 9.36 | 11.92 | 9.87 |
EV/EBIT Ratio | 9.70 | 9.52 | 8.88 | 10.77 | 14.10 | 12.91 |
EV/FCF Ratio | 9.18 | 8.89 | 10.39 | 8.28 | 11.40 | 8.36 |
Financial Efficiency
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Debt / Equity Ratio | 0.12 | 0.12 | 0.06 | 0.02 | 0.02 | 0.03 |
Debt / EBITDA Ratio | 0.53 | 0.53 | 0.28 | 0.10 | 0.11 | 0.14 |
Debt / FCF Ratio | 0.57 | 0.57 | 0.38 | 0.09 | 0.10 | 0.12 |
Net Debt / Equity Ratio | -0.16 | -0.16 | -0.19 | -0.27 | -0.22 | -0.17 |
Net Debt / EBITDA Ratio | -0.70 | -0.70 | -0.85 | -1.21 | -1.00 | -0.83 |
Net Debt / FCF Ratio | -0.75 | -0.75 | -1.14 | -1.07 | -0.96 | -0.70 |
Asset Turnover | 1.33 | 1.33 | 1.57 | 1.59 | 1.63 | 1.32 |
Quick Ratio | 1.17 | 1.17 | 1.05 | 1.19 | 1.22 | 1.17 |
Current Ratio | 1.33 | 1.33 | 1.22 | 1.31 | 1.37 | 1.32 |
Return on Equity (ROE) | 14.89% | 14.89% | 16.52% | 15.15% | 14.87% | 8.83% |
Return on Assets (ROA) | 8.14% | 8.14% | 8.18% | 8.20% | 7.74% | 5.40% |
Return on Invested Capital (ROIC) | 16.67% | 17.69% | 20.80% | 19.81% | 17.30% | 9.62% |
Return on Capital Employed (ROCE) | 17.90% | 17.90% | 18.70% | 18.40% | 17.50% | 14.20% |
Yields
Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Earnings Yield | 6.78% | 7.26% | 8.46% | 6.82% | 5.25% | 5.27% |
FCF Yield | 10.08% | 10.80% | 9.01% | 10.78% | 8.36% | 11.38% |
Dividend Yield | 4.39% | - | 4.39% | 3.27% | 2.38% | 3.00% |
Payout Ratio | 58.24% | 58.24% | 51.96% | 39.05% | 41.62% | 56.90% |
Buyback Yield / Dilution | 2.05% | 2.05% | -0.19% | 0.84% | 2.03% | -62.56% |
Total Shareholder Return | 6.43% | 2.05% | 4.19% | 4.11% | 4.41% | -59.55% |