Artner Co., Ltd. (TYO:2163)
Japan · Delayed Price · Currency is JPY 956.00
+7.00 (0.74%)
Sep 28, 2026, 12:44 PM JST
Artner Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 13,245 | 12,047 | 11,126 | 10,111 | 9,242 | 8,102 | |
Revenue Growth | 14.63% | 8.28% | 10.04% | 9.40% | 14.07% | 12.94% |
Cost of Revenue | 8,218 | 7,473 | 7,013 | 6,571 | 6,169 | 5,303 |
Gross Profit | 5,027 | 4,574 | 4,113 | 3,539 | 3,073 | 2,799 |
Selling, General & Admin | 3,088 | 2,752 | 2,303 | 2,016 | 1,854 | 1,761 |
Operating Expenses | 3,088 | 2,752 | 2,303 | 2,016 | 1,879 | 1,789 |
Operating Income | 1,939 | 1,822 | 1,810 | 1,523 | 1,194 | 1,010 |
Interest Expense | -14.08 | -1.51 | - | -0.1 | - | - |
Interest & Investment Income | 3.35 | 2.1 | 7.81 | 7.48 | - | - |
Other Non Operating Income (Expenses) | 0.07 | -0.12 | 3.96 | 2.39 | 8 | 22 |
EBT Excluding Unusual Items | 1,928 | 1,822 | 1,822 | 1,533 | 1,202 | 1,032 |
Gain (Loss) on Sale of Investments | -11.97 | 0.37 | - | 7.94 | - | - |
Gain (Loss) on Sale of Assets | -2.47 | -2.47 | 6.2 | - | - | 25 |
Asset Writedown | - | -1.2 | - | -13.2 | - | - |
Other Unusual Items | 16.3 | 1.7 | - | - | - | - |
Pretax Income | 1,930 | 1,821 | 1,828 | 1,527 | 1,202 | 1,057 |
Income Tax Expense | 626.59 | 561.85 | 567.51 | 475.54 | 307 | 329 |
Net Income | 1,304 | 1,259 | 1,261 | 1,052 | 895 | 728 |
Net Income to Common | 1,304 | 1,259 | 1,261 | 1,052 | 895 | 728 |
Net Income Growth | -4.12% | -0.15% | 19.85% | 17.52% | 22.94% | 15.92% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change | -0.09% | - | -0.00% | -0.00% | - | - |
EPS (Basic) | 61.40 | 59.23 | 59.32 | 49.50 | 42.12 | 34.26 |
EPS (Diluted) | 61.40 | 59.23 | 59.32 | 49.50 | 42.12 | 34.26 |
EPS Growth | -4.03% | -0.15% | 19.85% | 17.52% | 22.94% | 15.92% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | 940.8 | 1,406 | 1,133 | 1,124 | 865 | 766 |
Free Cash Flow Per Share | 44.31 | 66.17 | 53.29 | 52.88 | 40.70 | 36.05 |
Dividend Per Share | 42.500 | 42.000 | 41.000 | 37.500 | - | - |
Dividend Growth | 3.66% | 2.44% | 9.33% | - | - | - |
Gross Margin | 37.95% | 37.96% | 36.97% | 35.01% | 33.25% | 34.55% |
Operating Margin | 14.64% | 15.12% | 16.27% | 15.06% | 12.92% | 12.47% |
Profit Margin | 9.84% | 10.45% | 11.33% | 10.40% | 9.68% | 8.98% |
Free Cash Flow Margin | 7.10% | 11.67% | 10.18% | 11.12% | 9.36% | 9.45% |
EBITDA | 2,054 | 1,860 | 1,835 | 1,548 | 1,219 | 1,038 |
EBITDA Margin | 15.51% | 15.44% | 16.50% | 15.31% | 13.19% | 12.81% |
D&A For EBITDA | 115.35 | 38.09 | 25.11 | 24.72 | 25 | 28 |
EBIT | 1,939 | 1,822 | 1,810 | 1,523 | 1,194 | 1,010 |
EBIT Margin | 14.64% | 15.12% | 16.27% | 15.06% | 12.92% | 12.47% |
Effective Tax Rate | 32.46% | 30.86% | 31.04% | 31.14% | 25.54% | 31.13% |