CDS Co.,Ltd. (TYO:2169)
Japan flag Japan · Delayed Price · Currency is JPY
1,726.00
+2.00 (0.12%)
Aug 27, 2026, 1:38 PM JST

CDS Co.,Ltd. Statistics

Total Valuation

CDS Co.,Ltd. has a market cap or net worth of JPY 11.76 billion. The enterprise value is 6.87 billion.

Market Cap11.76B
Enterprise Value 6.87B

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

CDS Co.,Ltd. has 6.82 million shares outstanding.

Current Share Class 6.82M
Shares Outstanding 6.82M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 10.23%
Owned by Institutions (%) 5.00%
Float 4.25M

Valuation Ratios

The trailing PE ratio is 38.67.

PE Ratio 38.67
Forward PE n/a
PS Ratio 1.42
PB Ratio 1.33
P/TBV Ratio 1.34
P/FCF Ratio 23.99
P/OCF Ratio 19.56
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 10.98, with an EV/FCF ratio of 14.02.

EV / Earnings 22.60
EV / Sales 0.83
EV / EBITDA 10.98
EV / EBIT 14.84
EV / FCF 14.02

Financial Position

The company has a current ratio of 3.73, with a Debt / Equity ratio of 0.02.

Current Ratio 3.73
Quick Ratio 3.36
Debt / Equity 0.02
Debt / EBITDA 0.35
Debt / FCF 0.45
Interest Coverage 154.33

Financial Efficiency

Return on equity (ROE) is 3.42% and return on invested capital (ROIC) is 6.88%.

Return on Equity (ROE) 3.42%
Return on Assets (ROA) 2.60%
Return on Invested Capital (ROIC) 6.88%
Return on Capital Employed (ROCE) 5.17%
Weighted Average Cost of Capital (WACC) 5.00%
Revenue Per Employee 11.61M
Profits Per Employee 425,770
Employee Count714
Asset Turnover 0.74
Inventory Turnover 18.52

Taxes

In the past 12 months, CDS Co.,Ltd. has paid 174.00 million in taxes.

Income Tax 174.00M
Effective Tax Rate 36.40%

Stock Price Statistics

The stock price has decreased by -2.76% in the last 52 weeks. The beta is 0.15, so CDS Co.,Ltd.'s price volatility has been lower than the market average.

Beta (5Y) 0.15
52-Week Price Change -2.76%
50-Day Moving Average 1,720.66
200-Day Moving Average 1,791.10
Relative Strength Index (RSI) 54.32
Average Volume (20 Days) 2,810

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, CDS Co.,Ltd. had revenue of JPY 8.29 billion and earned 304.00 million in profits. Earnings per share was 44.58.

Revenue8.29B
Gross Profit 2.31B
Operating Income 463.00M
Pretax Income 478.00M
Net Income 304.00M
EBITDA 626.00M
EBIT 463.00M
Earnings Per Share (EPS) 44.58
Full Income Statement

Balance Sheet

The company has 5.11 billion in cash and 220.00 million in debt, with a net cash position of 4.89 billion or 716.46 per share.

Cash & Cash Equivalents 5.11B
Total Debt 220.00M
Net Cash 4.89B
Net Cash Per Share 716.46
Equity (Book Value) 8.87B
Book Value Per Share 1,300.67
Working Capital 5.54B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 601.00 million and capital expenditures -111.00 million, giving a free cash flow of 490.00 million.

Operating Cash Flow 601.00M
Capital Expenditures -111.00M
Depreciation & Amortization 163.00M
Net Borrowing -50.00M
Free Cash Flow 490.00M
FCF Per Share 71.85
Full Cash Flow Statement

Margins

Gross margin is 27.91%, with operating and profit margins of 5.59% and 3.67%.

Gross Margin 27.91%
Operating Margin 5.59%
Pretax Margin 5.77%
Profit Margin 3.67%
EBITDA Margin 7.55%
EBIT Margin 5.59%
FCF Margin 5.91%

Dividends & Yields

This stock pays an annual dividend of 74.00, which amounts to a dividend yield of 4.29%.

Dividend Per Share 74.00
Dividend Yield 4.29%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 165.46%
Buyback Yield n/a
Shareholder Yield 4.29%
Earnings Yield 2.59%
FCF Yield 4.17%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 26, 2012. It was a forward split with a ratio of 200.

Last Split Date Dec 26, 2012
Split Type Forward
Split Ratio 200

Scores

CDS Co.,Ltd. has an Altman Z-Score of 5.82 and a Piotroski F-Score of 5.

Altman Z-Score 5.82
Piotroski F-Score 5