Hakuten Corporation (TYO:2173)
Japan flag Japan · Delayed Price · Currency is JPY
999.00
-26.00 (-2.54%)
Feb 13, 2026, 1:03 PM JST

Hakuten Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2023FY 2022FY 2021
Period Ending
Sep '25 Dec '24 Dec '23 Mar '23 Mar '22 Mar '21
20,94818,84517,38613,94310,6267,272
Revenue Growth (YoY)
20.49%8.39%24.69%31.22%46.12%-43.72%
Cost of Revenue
14,18213,15212,25410,0677,4975,067
Gross Profit
6,7665,6935,1323,8763,1292,205
Selling, General & Admin
4,6674,2993,8563,1382,6042,792
Operating Expenses
4,6674,2993,8433,1252,5852,779
Operating Income
2,0991,3941,289751544-574
Interest Expense
-19-14-6-5-10-12
Other Non Operating Income (Expenses)
3-3-24-2584275
EBT Excluding Unusual Items
2,0871,3771,259721618-311
Gain (Loss) on Sale of Investments
13--421-
Gain (Loss) on Sale of Assets
-----75
Asset Writedown
---73-3-1-65
Other Unusual Items
16--1---
Pretax Income
2,1041,3801,1857181,038-301
Income Tax Expense
617379319165278-112
Earnings From Continuing Operations
1,4871,001866553760-189
Minority Interest in Earnings
--2----
Net Income
1,487999866553760-189
Net Income to Common
1,487999866553760-189
Net Income Growth
71.71%15.36%56.60%-27.24%--
Shares Outstanding (Basic)
161515151616
Shares Outstanding (Diluted)
161515151616
Shares Change (YoY)
1.52%0.91%-0.06%-1.88%0.10%-1.05%
EPS (Basic)
95.4664.5256.4436.0248.57-12.09
EPS (Diluted)
95.4664.5256.4436.0248.57-12.09
EPS Growth
69.14%14.32%56.70%-25.84%--
Free Cash Flow
-997941.3352421104
Free Cash Flow Per Share
-64.3961.353.3926.916.65
Dividend Per Share
21.00019.00018.50010.0005.000-
Dividend Growth
13.51%2.70%85.00%100.00%--
Gross Margin
32.30%30.21%29.52%27.80%29.45%30.32%
Operating Margin
10.02%7.40%7.41%5.39%5.12%-7.89%
Profit Margin
7.10%5.30%4.98%3.97%7.15%-2.60%
Free Cash Flow Margin
-5.29%5.41%0.37%3.96%1.43%
EBITDA
2,2431,5331,421854643-411
EBITDA Margin
10.71%8.13%8.17%6.13%6.05%-5.65%
D&A For EBITDA
144.2513913210399163
EBIT
2,0991,3941,289751544-574
EBIT Margin
10.02%7.40%7.41%5.39%5.12%-7.89%
Effective Tax Rate
29.33%27.46%26.92%22.98%26.78%-
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.