Heartseed Inc. (TYO:219A)

Heartseed Income Statement

Financials in millions JPY. Fiscal year is November - October.

Fiscal Year	FY 2024	FY 2023
Period Ending	Oct 31, 2024	Oct 31, 2023
Revenue	873.61	344.73
Revenue Growth (YoY)	153.42%	-
Gross Profit	873.61	344.73
Selling, General & Admin	1,912	1,804
Operating Expenses	1,912	1,804
Operating Income	-1,039	-1,460
Interest Expense	-0.41	-0.75
Interest & Investment Income	0.4	0.05
Currency Exchange Gain (Loss)	38.35	-43.26
Other Non Operating Income (Expenses)	181.88	46.98
Pretax Income	-818.58	-1,457
Income Tax Expense	-5.86	16.92
Net Income	-812.73	-1,474
Net Income to Common	-812.73	-1,474
Shares Outstanding (Basic)	16	14
Shares Outstanding (Diluted)	16	14
Shares Change (YoY)	19.17%	-
EPS (Basic)	-49.43	-106.81
EPS (Diluted)	-49.43	-106.81
Free Cash Flow	-1,357	-1,126
Free Cash Flow Per Share	-82.54	-81.60
Gross Margin	100.00%	100.00%
Operating Margin	-118.91%	-423.41%
Profit Margin	-93.03%	-427.44%
Free Cash Flow Margin	-155.34%	-326.57%
EBITDA	-996.98	-1,452
EBITDA Margin	-114.12%	-
D&A For EBITDA	41.82	7.57
EBIT	-1,039	-1,460
EBIT Margin	-118.91%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.