Morinaga&Co. Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 22, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	210,301	226,894	214,994	237,898	174,386	191,558
Market Cap Growth	-2.80%	5.54%	-9.63%	36.42%	-8.96%	-3.71%
Enterprise Value	205,668	225,028	207,409	217,937	147,964	167,544
Last Close Price	2503.00	2700.50	2445.17	2503.33	1753.40	1733.47
PE Ratio	11.86	12.77	12.14	15.70	17.34	6.90
Forward PE	10.70	11.73	12.88	15.67	17.32	12.19
PS Ratio	0.89	0.96	0.94	1.12	0.90	1.06
PB Ratio	1.46	1.58	1.62	1.79	1.39	1.46
P/TBV Ratio	1.52	1.64	1.70	1.84	1.41	1.48
P/FCF Ratio	31.62	34.11	-	11.28	-	20.13
P/OCF Ratio	8.90	9.60	19.98	7.88	-	7.72
PEG Ratio	1.11	4.30	4.30	4.30	4.30	4.30
EV/Sales Ratio	0.87	0.95	0.91	1.02	0.76	0.92
EV/EBITDA Ratio	6.36	6.91	6.66	7.33	5.84	6.05
EV/EBIT Ratio	9.27	10.05	9.76	10.77	9.77	9.53
EV/FCF Ratio	30.92	33.83	-	10.34	-	17.60
Debt / Equity Ratio	0.14	0.14	0.15	0.15	0.16	0.08
Debt / EBITDA Ratio	0.62	0.62	0.65	0.68	0.81	0.40
Debt / FCF Ratio	3.01	3.01	-	0.96	-	1.15
Net Debt / Equity Ratio	-0.04	-0.04	-0.08	-0.22	-0.13	-0.35
Net Debt / EBITDA Ratio	-0.20	-0.20	-0.35	-0.99	-0.63	-1.65
Net Debt / FCF Ratio	-0.96	-0.96	3.86	-1.40	0.98	-4.80
Asset Turnover	1.09	1.09	1.06	1.00	0.93	0.87
Inventory Turnover	3.64	3.64	4.17	4.21	4.25	4.96
Quick Ratio	0.96	0.96	1.12	1.25	1.24	1.13
Current Ratio	1.84	1.84	2.02	1.83	1.98	1.60
Return on Equity (ROE)	12.99%	12.99%	13.47%	11.89%	8.01%	21.92%
Return on Assets (ROA)	6.42%	6.42%	6.12%	5.90%	4.52%	5.28%
Return on Invested Capital (ROIC)	11.75%	12.25%	13.90%	14.20%	11.49%	13.27%
Return on Capital Employed (ROCE)	13.30%	13.30%	13.40%	12.70%	9.80%	12.20%
Earnings Yield	8.45%	7.83%	8.24%	6.37%	5.77%	14.50%
FCF Yield	3.16%	2.93%	-1.31%	8.86%	-9.33%	4.97%
Dividend Yield	2.56%	-	2.45%	2.20%	2.85%	2.60%
Payout Ratio	44.43%	44.43%	28.16%	31.09%	44.71%	14.49%
Buyback Yield / Dilution	4.54%	4.54%	3.64%	5.04%	4.13%	0.08%
Total Shareholder Return	7.11%	4.54%	6.10%	7.24%	6.98%	2.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.