Imuraya Group Co., Ltd. (TYO:2209)
Japan · Delayed Price · Currency is JPY 2,556.00
-62.00 (-2.37%)
Feb 12, 2026, 11:03 AM JST
Imuraya Group Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 53,106 | 51,121 | 48,222 | 44,685 | 42,151 | 42,152 | |
Revenue Growth (YoY) | 4.84% | 6.01% | 7.92% | 6.01% | -0.00% | -0.37% |
Cost of Revenue | 34,398 | 33,325 | 31,918 | 29,074 | 27,344 | 29,176 |
Gross Profit | 18,708 | 17,796 | 16,304 | 15,611 | 14,807 | 12,976 |
Selling, General & Admin | 15,021 | 14,650 | 13,608 | 13,443 | 12,933 | 12,050 |
Operating Expenses | 15,161 | 14,790 | 13,767 | 13,618 | 13,102 | 12,223 |
Operating Income | 3,547 | 3,006 | 2,537 | 1,993 | 1,705 | 753 |
Interest Expense | -64 | -55 | -51 | -22 | -26 | -29 |
Interest & Investment Income | 90 | 69 | 57 | 49 | 58 | 39 |
Currency Exchange Gain (Loss) | -18 | -17 | 227 | 149 | 171 | 28 |
Other Non Operating Income (Expenses) | 166 | 167 | 134 | 115 | 167 | 130 |
EBT Excluding Unusual Items | 3,721 | 3,170 | 2,904 | 2,284 | 2,075 | 921 |
Gain (Loss) on Sale of Investments | 90 | - | - | 17 | 60 | 8 |
Gain (Loss) on Sale of Assets | -148 | -42 | -2 | -87 | -44 | - |
Asset Writedown | -151 | -121 | -83 | -301 | -34 | -60 |
Other Unusual Items | 13 | 118 | 76 | 570 | 165 | 217 |
Pretax Income | 3,525 | 3,125 | 2,895 | 2,483 | 2,222 | 1,086 |
Income Tax Expense | 1,130 | 944 | 975 | 884 | 739 | 424 |
Earnings From Continuing Operations | 2,395 | 2,181 | 1,920 | 1,599 | 1,483 | 662 |
Minority Interest in Earnings | 3 | 17 | 10 | 12 | -10 | -5 |
Net Income | 2,398 | 2,198 | 1,930 | 1,611 | 1,473 | 657 |
Net Income to Common | 2,398 | 2,198 | 1,930 | 1,611 | 1,473 | 657 |
Net Income Growth | 3.85% | 13.89% | 19.80% | 9.37% | 124.20% | 379.56% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | -2.19% | -0.17% | -0.00% | 0.00% | - | - |
EPS (Basic) | 186.66 | 168.28 | 147.51 | 123.12 | 112.58 | 50.21 |
EPS (Diluted) | 186.66 | 168.28 | 147.51 | 123.12 | 112.58 | 50.21 |
EPS Growth | 5.77% | 14.08% | 19.80% | 9.37% | 124.20% | 379.56% |
Free Cash Flow | - | 4,239 | -945 | -403 | 1,913 | 2,202 |
Free Cash Flow Per Share | - | 324.54 | -72.22 | -30.80 | 146.21 | 168.30 |
Dividend Per Share | 36.000 | 36.000 | 31.000 | 28.000 | 25.000 | 24.000 |
Dividend Growth | 16.13% | 16.13% | 10.71% | 12.00% | 4.17% | - |
Gross Margin | - | 34.81% | 33.81% | 34.94% | 35.13% | 30.78% |
Operating Margin | 6.68% | 5.88% | 5.26% | 4.46% | 4.04% | 1.79% |
Profit Margin | 4.52% | 4.30% | 4.00% | 3.60% | 3.50% | 1.56% |
Free Cash Flow Margin | - | 8.29% | -1.96% | -0.90% | 4.54% | 5.22% |
EBITDA | 5,936 | 5,246 | 4,579 | 3,691 | 3,569 | 2,605 |
EBITDA Margin | - | 10.26% | 9.50% | 8.26% | 8.47% | 6.18% |
D&A For EBITDA | 2,389 | 2,240 | 2,042 | 1,698 | 1,864 | 1,852 |
EBIT | 3,547 | 3,006 | 2,537 | 1,993 | 1,705 | 753 |
EBIT Margin | - | 5.88% | 5.26% | 4.46% | 4.04% | 1.79% |
Effective Tax Rate | - | 30.21% | 33.68% | 35.60% | 33.26% | 39.04% |
Advertising Expenses | - | 1,302 | 1,242 | 1,287 | 1,406 | 1,220 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.