Fujiya Co., Ltd. (TYO:2211)
2,489.00
+15.00 (0.61%)
Aug 1, 2025, 3:30 PM JST
Fujiya Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
113,489 | 109,984 | 105,534 | 100,614 | 104,751 | 99,085 | Upgrade | |
Revenue Growth (YoY) | 5.37% | 4.22% | 4.89% | -3.95% | 5.72% | -4.12% | Upgrade |
Cost of Revenue | 76,156 | 73,534 | 71,744 | 65,551 | 54,643 | 52,363 | Upgrade |
Gross Profit | 37,333 | 36,450 | 33,790 | 35,063 | 50,108 | 46,722 | Upgrade |
Selling, General & Admin | 33,770 | 33,001 | 31,294 | 29,791 | 44,910 | 43,080 | Upgrade |
Operating Expenses | 34,920 | 34,151 | 32,415 | 30,728 | 45,961 | 44,224 | Upgrade |
Operating Income | 2,413 | 2,299 | 1,375 | 4,335 | 4,147 | 2,498 | Upgrade |
Interest Expense | -39 | -12 | -7 | -8 | -9 | -13 | Upgrade |
Interest & Investment Income | 131 | 135 | 118 | 85 | 117 | 114 | Upgrade |
Earnings From Equity Investments | 645 | 627 | 518 | 534 | 476 | 352 | Upgrade |
Currency Exchange Gain (Loss) | -44 | - | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 76 | 80 | 99 | 597 | 486 | 84 | Upgrade |
EBT Excluding Unusual Items | 3,182 | 3,129 | 2,103 | 5,543 | 5,217 | 3,035 | Upgrade |
Gain (Loss) on Sale of Investments | 586 | 592 | 408 | -36 | -7 | 2 | Upgrade |
Gain (Loss) on Sale of Assets | -25 | - | - | - | 2 | - | Upgrade |
Asset Writedown | -464 | -528 | -85 | -220 | -644 | -278 | Upgrade |
Other Unusual Items | -207 | -83 | -80 | -6 | -19 | -73 | Upgrade |
Pretax Income | 3,072 | 3,110 | 2,346 | 5,281 | 4,549 | 2,686 | Upgrade |
Income Tax Expense | 987 | 963 | 863 | 1,422 | 996 | 1,250 | Upgrade |
Earnings From Continuing Operations | 2,085 | 2,147 | 1,483 | 3,859 | 3,553 | 1,436 | Upgrade |
Minority Interest in Earnings | -425 | -475 | -514 | -483 | -380 | -390 | Upgrade |
Net Income | 1,660 | 1,672 | 969 | 3,376 | 3,173 | 1,046 | Upgrade |
Net Income to Common | 1,660 | 1,672 | 969 | 3,376 | 3,173 | 1,046 | Upgrade |
Net Income Growth | -2.18% | 72.55% | -71.30% | 6.40% | 203.35% | -13.34% | Upgrade |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 | Upgrade |
Shares Change (YoY) | 0.00% | - | -0.00% | 0.00% | - | - | Upgrade |
EPS (Basic) | 64.40 | 64.87 | 37.59 | 130.97 | 123.10 | 40.58 | Upgrade |
EPS (Diluted) | 64.40 | 64.87 | 37.59 | 130.97 | 123.10 | 40.58 | Upgrade |
EPS Growth | -2.18% | 72.55% | -71.30% | 6.39% | 203.35% | -13.34% | Upgrade |
Free Cash Flow | -2,849 | -2,424 | -1,724 | -2,116 | 1,699 | 3,387 | Upgrade |
Free Cash Flow Per Share | -110.53 | -94.05 | -66.89 | -82.09 | 65.92 | 131.41 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 30.000 | - | 15.000 | Upgrade |
Gross Margin | 32.90% | 33.14% | 32.02% | 34.85% | 47.84% | 47.15% | Upgrade |
Operating Margin | 2.13% | 2.09% | 1.30% | 4.31% | 3.96% | 2.52% | Upgrade |
Profit Margin | 1.46% | 1.52% | 0.92% | 3.36% | 3.03% | 1.06% | Upgrade |
Free Cash Flow Margin | -2.51% | -2.20% | -1.63% | -2.10% | 1.62% | 3.42% | Upgrade |
EBITDA | 7,737 | 7,469 | 6,458 | 8,644 | 8,221 | 6,619 | Upgrade |
EBITDA Margin | 6.82% | 6.79% | 6.12% | 8.59% | 7.85% | 6.68% | Upgrade |
D&A For EBITDA | 5,324 | 5,170 | 5,083 | 4,309 | 4,074 | 4,121 | Upgrade |
EBIT | 2,413 | 2,299 | 1,375 | 4,335 | 4,147 | 2,498 | Upgrade |
EBIT Margin | 2.13% | 2.09% | 1.30% | 4.31% | 3.96% | 2.52% | Upgrade |
Effective Tax Rate | 32.13% | 30.96% | 36.79% | 26.93% | 21.89% | 46.54% | Upgrade |
Advertising Expenses | - | 3,550 | 3,318 | 3,133 | 19,030 | 18,117 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.