Fujiya Co., Ltd. (TYO:2211)
Japan
· Delayed Price · Currency is JPY 2,403.00
+12.00 (0.50%)
Jun 26, 2025, 3:25 PM JST
Fujiya Cash Flow Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | - | 3,111 | 2,347 | 5,282 | 4,550 | 2,687 | Upgrade
|
| Depreciation & Amortization | - | 5,170 | 5,083 | 4,309 | 4,074 | 4,121 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 528 | 85 | 220 | 642 | 278 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -592 | -390 | - | - | - | Upgrade
|
| Loss (Gain) on Equity Investments | - | -627 | -518 | -534 | -476 | -352 | Upgrade
|
| Other Operating Activities | - | -483 | -1,362 | -696 | -926 | -647 | Upgrade
|
| Change in Accounts Receivable | - | -1,090 | -560 | -88 | -780 | 722 | Upgrade
|
| Change in Inventory | - | -1,731 | 1,369 | -1,981 | 150 | 400 | Upgrade
|
| Change in Accounts Payable | - | 467 | -422 | -2,579 | 813 | -761 | Upgrade
|
| Change in Other Net Operating Assets | - | -493 | 1,143 | 1,015 | -569 | -258 | Upgrade
|
| Operating Cash Flow | - | 4,260 | 6,775 | 4,948 | 7,478 | 6,190 | Upgrade
|
| Operating Cash Flow Growth | - | -37.12% | 36.92% | -33.83% | 20.81% | 23.01% | Upgrade
|
| Capital Expenditures | - | -6,684 | -8,499 | -7,064 | -5,779 | -2,803 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 7 | 6 | 8 | 15 | Upgrade
|
| Cash Acquisitions | - | -1,188 | - | 448 | - | - | Upgrade
|
| Divestitures | - | 909 | 572 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -197 | -288 | -531 | -181 | -50 | Upgrade
|
| Investment in Securities | - | 853 | 293 | 61 | 1,575 | -243 | Upgrade
|
| Other Investing Activities | - | -598 | -52 | -659 | -276 | -82 | Upgrade
|
| Investing Cash Flow | - | -6,905 | -7,967 | -7,739 | -4,653 | -3,163 | Upgrade
|
| Short-Term Debt Issued | - | 3,000 | - | - | - | - | Upgrade
|
| Total Debt Issued | - | 3,000 | - | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -200 | -20 | -30 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -108 | -332 | -565 | Upgrade
|
| Total Debt Repaid | - | - | - | -308 | -352 | -595 | Upgrade
|
| Net Debt Issued (Repaid) | - | 3,000 | - | -308 | -352 | -595 | Upgrade
|
| Dividends Paid | - | -770 | -770 | -770 | -385 | -384 | Upgrade
|
| Other Financing Activities | - | -484 | -470 | -471 | -548 | -720 | Upgrade
|
| Financing Cash Flow | - | 1,746 | -1,240 | -1,549 | -1,285 | -1,699 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 133 | 70 | 120 | 250 | 17 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | - | - | -1 | - | Upgrade
|
| Net Cash Flow | - | -765 | -2,362 | -4,220 | 1,789 | 1,345 | Upgrade
|
| Free Cash Flow | - | -2,424 | -1,724 | -2,116 | 1,699 | 3,387 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -49.84% | - | Upgrade
|
| Free Cash Flow Margin | - | -2.20% | -1.63% | -2.10% | 1.62% | 3.42% | Upgrade
|
| Free Cash Flow Per Share | - | -94.05 | -66.89 | -82.09 | 65.92 | 131.41 | Upgrade
|
| Cash Interest Paid | - | 11 | 7 | 8 | 9 | 13 | Upgrade
|
| Cash Income Tax Paid | - | 583 | 1,439 | 1,287 | 1,439 | 700 | Upgrade
|
| Levered Free Cash Flow | - | -969.63 | -4,068 | -1,490 | 954.25 | 3,721 | Upgrade
|
| Unlevered Free Cash Flow | - | -962.13 | -4,064 | -1,485 | 959.88 | 3,729 | Upgrade
|
| Change in Net Working Capital | -1,367 | 688 | 1,219 | 908 | -254 | -900 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.