Morozoff Limited (TYO:2217)
Japan flag Japan · Delayed Price · Currency is JPY
1,582.00
+7.00 (0.44%)
Jul 16, 2025, 3:30 PM JST

Morozoff Income Statement

Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2011FY 20102006 - 2009
Period Ending
Apr '25 Jan '25 Jan '24 Jan '23 Jan '11 Jan '10 2006 - 2009
35,70536,01734,93332,50526,64127,343
Upgrade
Revenue Growth (YoY)
0.62%3.10%7.47%22.01%-2.57%-2.10%
Upgrade
Cost of Revenue
17,79117,72516,95515,55314,88215,437
Upgrade
Gross Profit
17,91418,29217,97816,95211,75911,906
Upgrade
Selling, General & Admin
16,16016,23115,50414,55210,64511,257
Upgrade
Research & Development
----382.76414.14
Upgrade
Other Operating Expenses
----112.391.18
Upgrade
Operating Expenses
16,16216,23315,50414,52911,37812,033
Upgrade
Operating Income
1,7522,0592,4742,423380.94-126.83
Upgrade
Interest Expense
-23.28-23-23-24-62.31-38.32
Upgrade
Interest & Investment Income
30.2630327757.4950.34
Upgrade
Other Non Operating Income (Expenses)
37.64313413950.5136.7
Upgrade
EBT Excluding Unusual Items
1,7972,0972,5172,615426.64-78.1
Upgrade
Gain (Loss) on Sale of Investments
4244241577-27.17-31.84
Upgrade
Gain (Loss) on Sale of Assets
-13.83-13-13-27-0.31-95.32
Upgrade
Asset Writedown
-287-287-37---414.75
Upgrade
Other Unusual Items
-88-88-1-1-14.51-
Upgrade
Pretax Income
1,8322,1332,6232,594384.64-620.01
Upgrade
Income Tax Expense
653.91719908891237.68-161.97
Upgrade
Net Income
1,1781,4141,7151,703146.96-458.04
Upgrade
Net Income to Common
1,1781,4141,7151,703146.96-458.04
Upgrade
Net Income Growth
-33.90%-17.55%0.70%1058.79%--
Upgrade
Shares Outstanding (Basic)
202121212222
Upgrade
Shares Outstanding (Diluted)
202121212222
Upgrade
Shares Change (YoY)
-3.53%-2.32%-0.32%-3.02%-0.18%-0.05%
Upgrade
EPS (Basic)
57.7068.8081.5180.686.75-21.01
Upgrade
EPS (Diluted)
57.7068.8081.5180.686.75-21.01
Upgrade
EPS Growth
-32.17%-15.59%1.03%1094.90%--
Upgrade
Free Cash Flow
--1,2341,5101,589657.26-2,197
Upgrade
Free Cash Flow Per Share
--60.0471.7775.2830.20-100.76
Upgrade
Dividend Per Share
82.00082.00032.66721.6676.6676.667
Upgrade
Dividend Growth
151.02%151.02%50.77%225.00%--33.33%
Upgrade
Gross Margin
-50.79%51.46%52.15%44.14%43.54%
Upgrade
Operating Margin
4.91%5.72%7.08%7.45%1.43%-0.46%
Upgrade
Profit Margin
3.30%3.93%4.91%5.24%0.55%-1.68%
Upgrade
Free Cash Flow Margin
--3.43%4.32%4.89%2.47%-8.04%
Upgrade
EBITDA
2,5382,8333,2013,1821,405617.58
Upgrade
EBITDA Margin
-7.87%9.16%9.79%5.28%2.26%
Upgrade
D&A For EBITDA
785.757747277591,025744.4
Upgrade
EBIT
1,7522,0592,4742,423380.94-126.83
Upgrade
EBIT Margin
-5.72%7.08%7.45%1.43%-0.46%
Upgrade
Effective Tax Rate
-33.71%34.62%34.35%61.79%-
Upgrade
Advertising Expenses
----662.96684.07
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.