Kameda Seika Co.,Ltd. (TYO:2220)
Japan · Delayed Price · Currency is JPY 4,140.00
-10.00 (-0.24%)
Feb 16, 2026, 3:30 PM JST
Kameda Seika Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 130,271 | 103,262 | 95,534 | 94,992 | 85,163 | 103,305 | |
Revenue Growth (YoY) | 26.85% | 8.09% | 0.57% | 11.54% | -17.56% | -0.48% |
Cost of Revenue | 92,787 | 75,197 | 69,760 | 70,458 | 61,286 | 58,670 |
Gross Profit | 37,484 | 28,065 | 25,774 | 24,534 | 23,877 | 44,635 |
Selling, General & Admin | 30,106 | 22,564 | 21,307 | 20,968 | 19,013 | 38,175 |
Other Operating Expenses | - | - | - | - | - | 839 |
Operating Expenses | 30,106 | 22,564 | 21,328 | 20,968 | 19,033 | 39,014 |
Operating Income | 7,378 | 5,501 | 4,446 | 3,566 | 4,844 | 5,621 |
Interest Expense | -305 | -136 | -89 | -95 | -52 | -86 |
Interest & Investment Income | 285 | 201 | 190 | 138 | 81 | 56 |
Earnings From Equity Investments | 349 | 1,524 | 864 | 991 | 706 | 926 |
Currency Exchange Gain (Loss) | -530 | -180 | 1,065 | 419 | 380 | - |
Other Non Operating Income (Expenses) | 181 | 5 | 322 | 194 | 138 | 372 |
EBT Excluding Unusual Items | 7,358 | 6,915 | 6,798 | 5,213 | 6,097 | 6,889 |
Gain (Loss) on Sale of Investments | 535 | - | - | -89 | 730 | - |
Gain (Loss) on Sale of Assets | -218 | -193 | -237 | -394 | -202 | -174 |
Asset Writedown | -643 | -643 | -2,368 | -2,166 | -446 | -385 |
Other Unusual Items | 20,659 | -1 | 913 | 335 | - | - |
Pretax Income | 27,691 | 6,078 | 5,106 | 2,899 | 6,179 | 6,330 |
Income Tax Expense | 507 | 197 | 2,332 | 741 | 1,658 | 1,635 |
Earnings From Continuing Operations | 27,184 | 5,881 | 2,774 | 2,158 | 4,521 | 4,695 |
Minority Interest in Earnings | -372 | -464 | -517 | -266 | -93 | 62 |
Net Income | 26,812 | 5,417 | 2,257 | 1,892 | 4,428 | 4,757 |
Net Income to Common | 26,812 | 5,417 | 2,257 | 1,892 | 4,428 | 4,757 |
Net Income Growth | 608.19% | 140.01% | 19.29% | -57.27% | -6.92% | 6.59% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 21 |
Shares Change (YoY) | -0.00% | - | - | - | -0.01% | - |
EPS (Basic) | 1271.74 | 256.94 | 107.05 | 89.74 | 210.03 | 225.62 |
EPS (Diluted) | 1271.74 | 256.94 | 107.05 | 89.74 | 210.03 | 225.62 |
EPS Growth | 608.21% | 140.01% | 19.29% | -57.27% | -6.91% | 6.59% |
Free Cash Flow | - | 1,653 | 2,427 | 1,033 | 137 | 2,893 |
Free Cash Flow Per Share | - | 78.40 | 115.12 | 49.00 | 6.50 | 137.21 |
Dividend Per Share | 57.000 | 57.000 | 56.000 | 55.000 | 54.000 | 53.000 |
Dividend Growth | 1.79% | 1.79% | 1.82% | 1.85% | 1.89% | 1.92% |
Gross Margin | - | 27.18% | 26.98% | 25.83% | 28.04% | 43.21% |
Operating Margin | 5.66% | 5.33% | 4.65% | 3.75% | 5.69% | 5.44% |
Profit Margin | 20.58% | 5.25% | 2.36% | 1.99% | 5.20% | 4.61% |
Free Cash Flow Margin | - | 1.60% | 2.54% | 1.09% | 0.16% | 2.80% |
EBITDA | 13,853 | 11,850 | 10,627 | 9,656 | 9,997 | 10,307 |
EBITDA Margin | - | 11.48% | 11.12% | 10.17% | 11.74% | 9.98% |
D&A For EBITDA | 6,475 | 6,349 | 6,181 | 6,090 | 5,153 | 4,686 |
EBIT | 7,378 | 5,501 | 4,446 | 3,566 | 4,844 | 5,621 |
EBIT Margin | - | 5.33% | 4.65% | 3.75% | 5.69% | 5.44% |
Effective Tax Rate | - | 3.24% | 45.67% | 25.56% | 26.83% | 25.83% |
Advertising Expenses | - | 917 | 829 | 760 | 666 | 20,025 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.