NH Foods Ltd. (TYO:2282)
Japan
· Delayed Price · Currency is JPY 4,479.00
+4.00 (0.09%)
Feb 21, 2025, 10:01 AM JST
NH Foods Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 1,360,493 | 1,303,432 | 1,259,792 | 1,174,389 | 1,176,101 | 1,229,826 | Upgrade
|
| Revenue Growth (YoY) | 6.99% | 3.46% | 7.27% | -0.15% | -4.37% | -0.35% | Upgrade
|
| Cost of Revenue | 1,144,543 | 1,099,801 | 1,082,760 | 974,361 | 964,367 | 1,024,296 | Upgrade
|
| Gross Profit | 215,950 | 203,631 | 177,032 | 200,028 | 211,734 | 205,530 | Upgrade
|
| Selling, General & Admin | 166,606 | 156,690 | 150,628 | 143,700 | 146,771 | 152,040 | Upgrade
|
| Other Operating Expenses | 2,125 | -120 | 415 | -476 | -795 | -579 | Upgrade
|
| Operating Expenses | 184,115 | 171,954 | 166,495 | 157,474 | 160,420 | 165,451 | Upgrade
|
| Operating Income | 31,835 | 31,677 | 10,537 | 42,554 | 51,314 | 40,079 | Upgrade
|
| Interest Expense | -1,807 | -1,899 | -1,690 | -1,136 | -1,376 | -1,597 | Upgrade
|
| Interest & Investment Income | 3,464 | 3,189 | 2,267 | 2,002 | 1,550 | 1,246 | Upgrade
|
| Earnings From Equity Investments | -782 | 127 | 2,773 | 9,024 | 1,406 | 1,355 | Upgrade
|
| Currency Exchange Gain (Loss) | 8,668 | 8,668 | 6,356 | 4,953 | 4,631 | -344 | Upgrade
|
| Other Non Operating Income (Expenses) | 2,308 | 2,308 | 3,382 | -1,161 | 179 | 589 | Upgrade
|
| EBT Excluding Unusual Items | 43,686 | 44,070 | 23,625 | 56,236 | 57,704 | 41,328 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -8,472 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -1,247 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -1,765 | -1,765 | -2,088 | -1,319 | -1,787 | -1,709 | Upgrade
|
| Asset Writedown | -1,706 | -1,706 | 625 | -2,304 | -7,043 | -4,108 | Upgrade
|
| Pretax Income | 40,215 | 40,599 | 22,162 | 51,366 | 48,874 | 27,039 | Upgrade
|
| Income Tax Expense | 11,106 | 11,253 | 4,770 | 12,668 | 17,816 | 8,106 | Upgrade
|
| Earnings From Continuing Operations | 29,109 | 29,346 | 17,392 | 38,698 | 31,058 | 18,933 | Upgrade
|
| Earnings From Discontinued Operations | -1 | 102 | -1,416 | 8,949 | - | - | Upgrade
|
| Net Income to Company | 29,108 | 29,448 | 15,976 | 47,647 | 31,058 | 18,933 | Upgrade
|
| Minority Interest in Earnings | -1,398 | -1,370 | 661 | 402 | 1,558 | 281 | Upgrade
|
| Net Income | 27,710 | 28,078 | 16,637 | 48,049 | 32,616 | 19,214 | Upgrade
|
| Net Income to Common | 27,710 | 28,078 | 16,637 | 48,049 | 32,616 | 19,214 | Upgrade
|
| Net Income Growth | 2.87% | 68.77% | -65.37% | 47.32% | 69.75% | -1.77% | Upgrade
|
| Shares Outstanding (Basic) | 102 | 103 | 102 | 102 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 102 | 103 | 102 | 102 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | -0.54% | 0.16% | 0.15% | -0.32% | -0.34% | -3.61% | Upgrade
|
| EPS (Basic) | 271.69 | 273.70 | 162.44 | 469.91 | 317.97 | 186.70 | Upgrade
|
| EPS (Diluted) | 271.68 | 273.70 | 162.43 | 469.91 | 317.89 | 186.64 | Upgrade
|
| EPS Growth | 3.42% | 68.51% | -65.43% | 47.82% | 70.32% | 2.84% | Upgrade
|
| Free Cash Flow | 15,373 | 38,107 | -70,930 | -11,086 | 23,120 | 28,566 | Upgrade
|
| Free Cash Flow Per Share | 150.73 | 371.46 | -692.48 | -108.39 | 225.33 | 277.47 | Upgrade
|
| Dividend Per Share | 119.000 | 119.000 | 110.000 | 102.000 | 94.000 | 90.000 | Upgrade
|
| Dividend Growth | 8.18% | 8.18% | 7.84% | 8.51% | 4.44% | 0% | Upgrade
|
| Gross Margin | 15.87% | 15.62% | 14.05% | 17.03% | 18.00% | 16.71% | Upgrade
|
| Operating Margin | 2.34% | 2.43% | 0.84% | 3.62% | 4.36% | 3.26% | Upgrade
|
| Profit Margin | 2.04% | 2.15% | 1.32% | 4.09% | 2.77% | 1.56% | Upgrade
|
| Free Cash Flow Margin | 1.13% | 2.92% | -5.63% | -0.94% | 1.97% | 2.32% | Upgrade
|
| EBITDA | 72,744 | 71,396 | 48,970 | 79,018 | 85,423 | 73,415 | Upgrade
|
| EBITDA Margin | 5.35% | 5.48% | 3.89% | 6.73% | 7.26% | 5.97% | Upgrade
|
| D&A For EBITDA | 40,909 | 39,719 | 38,433 | 36,464 | 34,109 | 33,336 | Upgrade
|
| EBIT | 31,835 | 31,677 | 10,537 | 42,554 | 51,314 | 40,079 | Upgrade
|
| EBIT Margin | 2.34% | 2.43% | 0.84% | 3.62% | 4.36% | 3.26% | Upgrade
|
| Effective Tax Rate | 27.62% | 27.72% | 21.52% | 24.66% | 36.45% | 29.98% | Upgrade
|
| Advertising Expenses | - | 5,028 | 5,096 | 4,544 | 4,625 | 6,748 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.