Marudai Food Co., Ltd. (TYO:2288)
Japan · Delayed Price · Currency is JPY 2,387.00
+10.00 (0.42%)
Feb 16, 2026, 3:30 PM JST
Marudai Food Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 236,788 | 234,970 | 228,808 | 221,979 | 218,610 | 234,152 | |
Revenue Growth (YoY) | 0.88% | 2.69% | 3.08% | 1.54% | -6.64% | -4.75% |
Cost of Revenue | 197,882 | 197,870 | 194,132 | 191,495 | 186,651 | 184,688 |
Gross Profit | 38,906 | 37,100 | 34,676 | 30,484 | 31,959 | 49,464 |
Selling, General & Admin | 31,700 | 31,626 | 31,535 | 31,873 | 32,820 | 49,791 |
Operating Expenses | 31,704 | 31,630 | 31,558 | 31,884 | 32,823 | 49,794 |
Operating Income | 7,202 | 5,470 | 3,118 | -1,400 | -864 | -330 |
Interest Expense | -260 | -235 | -227 | -223 | -220 | -233 |
Interest & Investment Income | 459 | 433 | 365 | 353 | 378 | 337 |
Other Non Operating Income (Expenses) | 447 | 386 | 383 | 371 | 324 | 408 |
EBT Excluding Unusual Items | 7,848 | 6,054 | 3,639 | -899 | -382 | 182 |
Gain (Loss) on Sale of Investments | 479 | 276 | 1 | 643 | 400 | 998 |
Gain (Loss) on Sale of Assets | -415 | 2,252 | -131 | -417 | -220 | 56 |
Asset Writedown | -1,002 | -1,135 | -12,250 | -171 | -9 | -299 |
Other Unusual Items | -317 | -344 | -543 | -2,655 | -19 | -204 |
Pretax Income | 6,743 | 7,103 | -9,284 | -3,499 | -230 | 733 |
Income Tax Expense | 1,884 | 1,547 | 68 | 1,460 | 97 | 249 |
Earnings From Continuing Operations | 4,859 | 5,556 | -9,352 | -4,959 | -327 | 484 |
Minority Interest in Earnings | -56 | -68 | -62 | -28 | -49 | -70 |
Net Income | 4,803 | 5,488 | -9,414 | -4,987 | -376 | 414 |
Net Income to Common | 4,803 | 5,488 | -9,414 | -4,987 | -376 | 414 |
Net Income Growth | - | - | - | - | - | -74.95% |
Shares Outstanding (Basic) | 24 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | - | -0.82% | -0.68% | -0.75% | -0.51% | -0.07% |
EPS (Basic) | 196.19 | 222.03 | -377.74 | -198.74 | -14.87 | 16.29 |
EPS (Diluted) | 196.19 | 222.03 | -377.74 | -198.74 | -14.87 | 16.29 |
EPS Growth | - | - | - | - | - | -74.94% |
Free Cash Flow | 3,866 | -267 | 5,142 | -2,652 | 253 | 2,255 |
Free Cash Flow Per Share | 157.93 | -10.80 | 206.32 | -105.69 | 10.01 | 88.74 |
Dividend Per Share | 50.000 | 50.000 | 20.000 | 20.000 | 30.000 | 30.000 |
Dividend Growth | 150.00% | 150.00% | - | -33.33% | - | -14.29% |
Gross Margin | - | 15.79% | 15.15% | 13.73% | 14.62% | 21.13% |
Operating Margin | 3.04% | 2.33% | 1.36% | -0.63% | -0.40% | -0.14% |
Profit Margin | 2.03% | 2.34% | -4.11% | -2.25% | -0.17% | 0.18% |
Free Cash Flow Margin | 1.63% | -0.11% | 2.25% | -1.20% | 0.12% | 0.96% |
EBITDA | 12,010 | 10,173 | 10,235 | 6,293 | 7,081 | 7,468 |
EBITDA Margin | - | 4.33% | 4.47% | 2.83% | 3.24% | 3.19% |
D&A For EBITDA | 4,808 | 4,703 | 7,117 | 7,693 | 7,945 | 7,798 |
EBIT | 7,202 | 5,470 | 3,118 | -1,400 | -864 | -330 |
EBIT Margin | - | 2.33% | 1.36% | -0.63% | -0.40% | -0.14% |
Effective Tax Rate | - | 21.78% | - | - | - | 33.97% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.