Marudai Food Co., Ltd. (TYO:2288)
Japan · Delayed Price · Currency is JPY 2,164.00
+9.00 (0.42%)
Aug 12, 2026, 3:30 PM JST
Marudai Food Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 239,542 | 238,396 | 234,970 | 228,808 | 221,979 | 218,610 | |
Revenue Growth | 1.49% | 1.46% | 2.69% | 3.08% | 1.54% | -6.64% |
Cost of Revenue | 200,294 | 198,842 | 197,870 | 194,132 | 191,495 | 186,651 |
Gross Profit | 39,248 | 39,554 | 37,100 | 34,676 | 30,484 | 31,959 |
Selling, General & Admin | 32,409 | 32,041 | 31,626 | 31,535 | 31,873 | 32,820 |
Operating Expenses | 32,417 | 32,049 | 31,630 | 31,558 | 31,884 | 32,823 |
Operating Income | 6,831 | 7,505 | 5,470 | 3,118 | -1,400 | -864 |
Interest Expense | -265 | -271 | -235 | -227 | -223 | -220 |
Interest & Investment Income | 432 | 423 | 433 | 365 | 353 | 378 |
Other Non Operating Income (Expenses) | 197 | 273 | 386 | 383 | 371 | 324 |
EBT Excluding Unusual Items | 7,195 | 7,930 | 6,054 | 3,639 | -899 | -382 |
Gain (Loss) on Sale of Investments | 5,041 | 5,041 | 276 | 1 | 643 | 400 |
Gain (Loss) on Sale of Assets | 403 | 355 | 2,252 | -131 | -417 | -220 |
Asset Writedown | -309 | -324 | -1,135 | -12,250 | -171 | -9 |
Other Unusual Items | 57 | 57 | -344 | -543 | -2,655 | -19 |
Pretax Income | 12,425 | 13,059 | 7,103 | -9,284 | -3,499 | -230 |
Income Tax Expense | 3,017 | 3,225 | 1,547 | 68 | 1,460 | 97 |
Earnings From Continuing Operations | 9,408 | 9,834 | 5,556 | -9,352 | -4,959 | -327 |
Minority Interest in Earnings | -27 | -48 | -68 | -62 | -28 | -49 |
Net Income | 9,381 | 9,786 | 5,488 | -9,414 | -4,987 | -376 |
Net Income to Common | 9,381 | 9,786 | 5,488 | -9,414 | -4,987 | -376 |
Net Income Growth | 153.20% | 78.32% | - | - | - | - |
Shares Outstanding (Basic) | 24 | 24 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 24 | 24 | 25 | 25 | 25 | 25 |
Shares Change | -2.19% | -0.99% | -0.82% | -0.68% | -0.75% | -0.51% |
EPS (Basic) | 384.74 | 399.87 | 222.03 | -377.74 | -198.74 | -14.87 |
EPS (Diluted) | 384.74 | 399.87 | 222.03 | -377.74 | -198.74 | -14.87 |
EPS Growth | 155.70% | 80.09% | - | - | - | - |
Free Cash Flow | -1,095 | 3,465 | -267 | 5,142 | -2,652 | 253 |
Free Cash Flow Per Share | -45.73 | 141.59 | -10.80 | 206.32 | -105.69 | 10.01 |
Dividend Per Share | 70.000 | 70.000 | 50.000 | 20.000 | 20.000 | 30.000 |
Dividend Growth | 40.00% | 40.00% | 150.00% | 0% | -33.33% | 0% |
Gross Margin | - | 16.59% | 15.79% | 15.15% | 13.73% | 14.62% |
Operating Margin | 2.85% | 3.15% | 2.33% | 1.36% | -0.63% | -0.40% |
Profit Margin | 3.92% | 4.11% | 2.34% | -4.11% | -2.25% | -0.17% |
Free Cash Flow Margin | -0.46% | 1.45% | -0.11% | 2.25% | -1.20% | 0.12% |
EBITDA | 11,760 | 12,416 | 10,173 | 10,235 | 6,293 | 7,081 |
EBITDA Margin | - | 5.21% | 4.33% | 4.47% | 2.83% | 3.24% |
D&A For EBITDA | 4,929 | 4,911 | 4,703 | 7,117 | 7,693 | 7,945 |
EBIT | 6,831 | 7,505 | 5,470 | 3,118 | -1,400 | -864 |
EBIT Margin | - | 3.15% | 2.33% | 1.36% | -0.63% | -0.40% |
Effective Tax Rate | - | 24.70% | 21.78% | - | - | - |