Marudai Food Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	58,434	41,616	40,563	36,380	37,316	43,591
Market Cap Growth	43.53%	2.60%	11.50%	-2.51%	-14.39%	-12.30%
Enterprise Value	69,830	56,034	57,932	55,640	54,160	62,123
Last Close Price	2387.00	1700.00	1585.90	1395.89	1402.57	1593.41
PE Ratio	12.17	7.58	-	-	-	105.29
Forward PE	-	25.38	25.38	25.38	25.38	25.38
PS Ratio	0.25	0.18	0.18	0.16	0.17	0.19
PB Ratio	0.78	0.62	0.65	0.53	0.49	0.56
P/TBV Ratio	0.79	0.63	0.66	0.55	0.51	0.59
P/FCF Ratio	15.11	-	7.89	-	147.50	19.33
P/OCF Ratio	5.35	7.71	4.05	12.52	5.31	5.68
EV/Sales Ratio	0.29	0.24	0.25	0.25	0.25	0.27
EV/EBITDA Ratio	5.81	5.51	5.66	8.84	7.65	8.32
EV/EBIT Ratio	9.70	10.24	18.58	-	-	-
EV/FCF Ratio	18.06	-	11.27	-	214.07	27.55
Debt / Equity Ratio	0.26	0.29	0.35	0.33	0.27	0.26
Debt / EBITDA Ratio	-	1.93	2.11	3.62	2.92	2.73
Debt / FCF Ratio	5.14	-	4.21	-	81.70	9.05
Net Debt / Equity Ratio	0.14	0.16	0.19	0.23	0.17	0.15
Net Debt / EBITDA Ratio	0.88	1.04	1.17	2.52	1.79	1.60
Net Debt / FCF Ratio	2.73	-39.73	2.33	-5.98	50.12	5.29
Asset Turnover	1.73	1.94	1.85	1.74	1.67	1.77
Inventory Turnover	8.86	10.09	10.28	10.61	11.44	11.07
Quick Ratio	0.87	0.84	0.82	0.70	0.75	0.80
Current Ratio	1.32	1.37	1.25	1.17	1.19	1.20
Return on Equity (ROE)	6.80%	8.56%	-14.19%	-6.86%	-0.43%	0.63%
Return on Assets (ROA)	3.29%	2.82%	1.57%	-0.69%	-0.41%	-0.15%
Return on Invested Capital (ROIC)	8.71%	5.62%	3.91%	-1.62%	-0.97%	-0.25%
Return on Capital Employed (ROCE)	8.00%	6.80%	4.10%	-1.70%	-1.00%	-0.40%
Earnings Yield	8.22%	13.19%	-23.21%	-13.71%	-1.01%	0.95%
FCF Yield	6.62%	-0.64%	12.68%	-7.29%	0.68%	5.17%
Dividend Yield	2.73%	2.94%	1.26%	1.43%	2.14%	1.88%
Payout Ratio	-	9.06%	-	-	-	214.73%
Buyback Yield / Dilution	-	0.82%	0.68%	0.75%	0.51%	0.07%
Total Shareholder Return	2.73%	3.76%	1.94%	2.18%	2.65%	1.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.