Dawn Corp. (TYO:2303)

Dawn Corp. Ratios and Metrics

Market cap in millions JPY. Fiscal year is June - May.

Total Valuation

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 6, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Market Capitalization	7,949	8,203	6,932	6,169	6,313	5,557
Market Cap Growth	10.34%	18.33%	12.37%	-2.28%	13.59%	-32.78%
Enterprise Value	6,217	6,920	5,579	4,656	4,769	4,077
Last Close Price	1280.00	1364.00	1126.04	979.24	983.17	914.88

Price Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 6, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
PE Ratio	8.26	17.42	16.58	15.90	19.67	19.64
PS Ratio	4.33	4.73	4.21	4.11	4.62	4.55
PB Ratio	2.54	2.75	2.52	2.49	2.84	2.60
P/TBV Ratio	2.54	2.75	2.52	2.49	2.84	2.60
P/FCF Ratio	11.71	12.62	23.03	15.54	17.44	21.79
P/OCF Ratio	11.65	12.56	22.95	14.90	17.30	21.62

EV Ratios

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 6, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
EV/Sales Ratio	3.35	3.99	3.39	3.10	3.49	3.34
EV/EBITDA Ratio	8.63	10.49	9.64	8.65	10.69	10.12
EV/EBIT Ratio	8.70	10.57	9.72	8.74	10.77	10.17
EV/FCF Ratio	9.04	10.65	18.54	11.73	13.17	15.99

Financial Efficiency

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 6, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Net Debt / Equity Ratio	-0.58	-0.62	-0.63	-0.77	-0.80	-0.97
Net Debt / EBITDA Ratio	-2.54	-2.80	-2.98	-3.57	-4.01	-5.14
Net Debt / FCF Ratio	-	-2.85	-5.74	-4.84	-4.94	-8.12
Asset Turnover	0.56	0.54	0.56	0.56	0.56	0.55
Inventory Turnover	13.24	71.20	24.83	20.13	40.00	33.58
Quick Ratio	10.24	6.72	7.37	7.34	9.81	11.56
Current Ratio	10.73	6.93	7.54	7.62	10.04	11.84
Return on Equity (ROE)	16.89%	16.42%	15.98%	16.49%	14.71%	14.09%
Return on Assets (ROA)	13.53%	12.76%	12.18%	12.55%	11.39%	11.22%
Return on Invested Capital (ROIC)	39.44%	42.59%	52.09%	75.99%	72.31%	-
Return on Capital Employed (ROCE)	21.90%	21.50%	20.50%	21.10%	19.30%	18.40%

Yields

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Nov 6, 2026	May 31, 2026	May 31, 2025	May 31, 2024	May 31, 2023	May 31, 2022
Earnings Yield	12.10%	5.74%	6.03%	6.29%	5.08%	5.09%
FCF Yield	8.54%	7.92%	4.34%	6.44%	5.73%	4.59%
Payout Ratio	17.31%	15.29%	14.59%	12.63%	13.71%	13.43%
Buyback Yield / Dilution	51.06%	50.69%	1.23%	2.28%	0.85%	-0.18%

Data Source: S&P Global Market Intelligence Last updated: Oct 8, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Nov 9, 2026

Data Sources Report a data error