Cross Cat Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	13,016	13,184	14,584	22,500	19,309	18,112
Market Cap Growth	-11.27%	-9.60%	-35.18%	16.53%	6.61%	110.65%
Enterprise Value	10,413	10,825	13,403	21,069	18,003	17,261
Last Close Price	930.00	942.00	995.20	1452.31	1180.49	1077.63
PE Ratio	8.62	8.73	11.08	17.16	18.95	23.68
PS Ratio	0.75	0.76	0.90	1.51	1.40	1.50
PB Ratio	1.96	1.98	2.49	4.43	3.81	4.29
P/TBV Ratio	2.00	2.03	2.60	4.75	4.16	4.81
P/FCF Ratio	5.70	5.78	22.54	20.51	28.03	27.36
P/OCF Ratio	5.55	5.63	21.08	18.40	26.20	26.64
EV/Sales Ratio	0.60	0.63	0.83	1.41	1.30	1.42
EV/EBITDA Ratio	4.75	4.94	6.58	12.24	11.03	13.36
EV/EBIT Ratio	5.17	5.38	7.30	13.84	12.32	15.55
EV/FCF Ratio	4.56	4.74	20.72	19.21	26.13	26.07
Debt / Equity Ratio	0.11	0.11	0.26	0.24	0.14	0.10
Debt / EBITDA Ratio	0.32	0.32	0.74	0.70	0.44	0.32
Debt / FCF Ratio	0.31	0.31	2.33	1.10	1.03	0.62
Net Debt / Equity Ratio	-0.39	-0.39	-0.20	-0.22	-0.25	-0.22
Net Debt / EBITDA Ratio	-1.19	-1.19	-0.58	-0.66	-0.78	-0.72
Net Debt / FCF Ratio	-1.14	-1.14	-1.82	-1.03	-1.85	-1.41
Asset Turnover	1.62	1.62	1.62	1.65	1.73	1.75
Inventory Turnover	-	-	-	-	-	303.81
Quick Ratio	2.29	2.29	2.07	1.87	2.20	2.04
Current Ratio	2.44	2.44	2.21	2.03	2.43	2.22
Return on Equity (ROE)	24.16%	24.16%	24.07%	25.81%	21.93%	19.54%
Return on Assets (ROA)	11.78%	11.78%	11.48%	10.54%	11.44%	10.00%
Return on Invested Capital (ROIC)	35.37%	32.90%	29.95%	27.65%	27.87%	22.54%
Return on Capital Employed (ROCE)	27.10%	27.10%	26.90%	25.30%	24.30%	22.10%
Earnings Yield	11.61%	11.46%	9.02%	5.83%	5.28%	4.22%
FCF Yield	17.53%	17.31%	4.44%	4.88%	3.57%	3.65%
Dividend Yield	3.65%	-	3.32%	1.93%	2.12%	1.49%
Payout Ratio	34.29%	30.64%	30.09%	42.33%	23.55%	21.57%
Buyback Yield / Dilution	0.90%	0.90%	2.72%	3.27%	-0.09%	-
Total Shareholder Return	4.63%	0.90%	6.04%	5.20%	2.03%	1.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.