Systena Corporation (TYO:2317)
Japan · Delayed Price · Currency is JPY 455.00
+20.00 (4.60%)
Feb 10, 2026, 3:30 PM JST
Systena Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 93,120 | 83,621 | 76,940 | 74,526 | 65,272 | 60,871 | |
Revenue Growth (YoY) | 15.87% | 8.68% | 3.24% | 14.18% | 7.23% | -5.70% |
Cost of Revenue | 68,934 | 62,642 | 58,862 | 56,132 | 49,144 | 46,498 |
Gross Profit | 24,186 | 20,979 | 18,078 | 18,394 | 16,128 | 14,373 |
Selling, General & Admin | 9,268 | 8,910 | 8,364 | 8,549 | 7,020 | 6,365 |
Operating Expenses | 9,268 | 8,910 | 8,364 | 8,549 | 7,470 | 6,438 |
Operating Income | 14,918 | 12,069 | 9,714 | 9,845 | 8,658 | 7,935 |
Interest Expense | -15 | -11 | -7 | -7 | -7 | -7 |
Interest & Investment Income | 126 | 65 | 83 | 33 | 88 | 20 |
Earnings From Equity Investments | 90 | 36 | 51 | 35 | -144 | -748 |
Currency Exchange Gain (Loss) | 6 | - | - | - | - | -4 |
Other Non Operating Income (Expenses) | 80 | 31 | 68 | 17 | 29 | 48 |
EBT Excluding Unusual Items | 15,205 | 12,190 | 9,909 | 9,923 | 8,624 | 7,244 |
Gain (Loss) on Sale of Investments | 444 | -344 | 31 | 31 | -47 | 262 |
Gain (Loss) on Sale of Assets | 9 | - | - | - | - | - |
Pretax Income | 15,658 | 11,846 | 9,940 | 9,954 | 8,577 | 7,506 |
Income Tax Expense | 4,483 | 3,371 | 2,688 | 2,603 | 2,547 | 2,468 |
Earnings From Continuing Operations | 11,175 | 8,475 | 7,252 | 7,351 | 6,030 | 5,038 |
Minority Interest in Earnings | -9 | 5 | -20 | -34 | -38 | -64 |
Net Income | 11,166 | 8,480 | 7,232 | 7,317 | 5,992 | 4,974 |
Net Income to Common | 11,166 | 8,480 | 7,232 | 7,317 | 5,992 | 4,974 |
Net Income Growth | 34.45% | 17.26% | -1.16% | 22.11% | 20.47% | -9.08% |
Shares Outstanding (Basic) | 357 | 366 | 387 | 387 | 387 | 387 |
Shares Outstanding (Diluted) | 357 | 366 | 387 | 387 | 387 | 387 |
Shares Change (YoY) | - | -5.52% | 0.01% | 0.01% | 0.00% | -0.49% |
EPS (Basic) | 31.23 | 23.17 | 18.67 | 18.89 | 15.47 | 12.84 |
EPS (Diluted) | 31.23 | 23.17 | 18.67 | 18.89 | 15.47 | 12.84 |
EPS Growth | 40.47% | 24.11% | -1.17% | 22.10% | 20.46% | -8.64% |
Free Cash Flow | 10,332 | 7,661 | 8,695 | 6,490 | 5,025 | 6,763 |
Free Cash Flow Per Share | 28.90 | 20.93 | 22.44 | 16.75 | 12.97 | 17.46 |
Dividend Per Share | 12.000 | 12.000 | 10.000 | 8.000 | 6.000 | 5.000 |
Dividend Growth | 9.09% | 20.00% | 25.00% | 33.33% | 20.00% | - |
Gross Margin | - | 25.09% | 23.50% | 24.68% | 24.71% | 23.61% |
Operating Margin | 16.02% | 14.43% | 12.63% | 13.21% | 13.26% | 13.04% |
Profit Margin | 11.99% | 10.14% | 9.40% | 9.82% | 9.18% | 8.17% |
Free Cash Flow Margin | 11.09% | 9.16% | 11.30% | 8.71% | 7.70% | 11.11% |
EBITDA | 15,377 | 12,529 | 10,290 | 10,323 | 9,087 | 8,291 |
EBITDA Margin | - | 14.98% | 13.37% | 13.85% | 13.92% | 13.62% |
D&A For EBITDA | 459 | 460 | 576 | 478 | 429 | 356 |
EBIT | 14,918 | 12,069 | 9,714 | 9,845 | 8,658 | 7,935 |
EBIT Margin | - | 14.43% | 12.63% | 13.21% | 13.26% | 13.04% |
Effective Tax Rate | - | 28.46% | 27.04% | 26.15% | 29.70% | 32.88% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.