NJS Co., Ltd. (TYO:2325)
Japan
· Delayed Price · Currency is JPY 5,670.00
-30.00 (-0.53%)
Jun 6, 2025, 3:30 PM JST
NJS Co., Ltd. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 23,088 | 22,594 | 22,027 | 19,231 | 19,315 | 18,951 | Upgrade
|
| Revenue Growth (YoY) | -1.89% | 2.57% | 14.54% | -0.43% | 1.92% | 9.28% | Upgrade
|
| Cost of Revenue | 13,208 | 13,263 | 14,783 | 11,706 | 11,741 | 11,552 | Upgrade
|
| Gross Profit | 9,880 | 9,331 | 7,244 | 7,525 | 7,574 | 7,399 | Upgrade
|
| Selling, General & Admin | 3,596 | 5,299 | 4,676 | 4,874 | 4,120 | 4,169 | Upgrade
|
| Research & Development | 873.72 | 873 | 790 | 618 | 641 | 686 | Upgrade
|
| Other Operating Expenses | 1,693 | 27 | 19 | - | - | - | Upgrade
|
| Operating Expenses | 6,332 | 6,339 | 5,637 | 5,591 | 4,794 | 4,930 | Upgrade
|
| Operating Income | 3,548 | 2,992 | 1,607 | 1,934 | 2,780 | 2,469 | Upgrade
|
| Interest Expense | -0.05 | - | - | - | - | - | Upgrade
|
| Interest & Investment Income | 83.18 | 78 | 43 | 35 | 40 | 35 | Upgrade
|
| Currency Exchange Gain (Loss) | -18.71 | 18 | 19 | 20 | 27 | -31 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.79 | 51 | 35 | 22 | 11 | 34 | Upgrade
|
| EBT Excluding Unusual Items | 3,654 | 3,139 | 1,704 | 2,011 | 2,858 | 2,507 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 42 | - | 72 | -25 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.36 | -2 | 1,302 | -2 | -4 | -1 | Upgrade
|
| Asset Writedown | - | - | -166 | - | - | - | Upgrade
|
| Legal Settlements | - | -33 | - | - | - | - | Upgrade
|
| Other Unusual Items | 43.31 | - | 27 | 468 | 20 | -47 | Upgrade
|
| Pretax Income | 3,693 | 3,146 | 2,867 | 2,549 | 2,849 | 2,459 | Upgrade
|
| Income Tax Expense | 1,138 | 1,026 | 861 | 822 | 919 | 756 | Upgrade
|
| Earnings From Continuing Operations | 2,555 | 2,120 | 2,006 | 1,727 | 1,930 | 1,703 | Upgrade
|
| Minority Interest in Earnings | -2.99 | -5 | -9 | -1 | -1 | - | Upgrade
|
| Net Income | 2,552 | 2,115 | 1,997 | 1,726 | 1,929 | 1,703 | Upgrade
|
| Net Income to Common | 2,552 | 2,115 | 1,997 | 1,726 | 1,929 | 1,703 | Upgrade
|
| Net Income Growth | -7.24% | 5.91% | 15.70% | -10.52% | 13.27% | 1.55% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.26% | -0.22% | 0.03% | 0.06% | 0.01% | -0.60% | Upgrade
|
| EPS (Basic) | 268.20 | 222.16 | 209.31 | 180.96 | 202.37 | 178.68 | Upgrade
|
| EPS (Diluted) | 268.20 | 222.16 | 209.31 | 180.96 | 202.37 | 178.68 | Upgrade
|
| EPS Growth | -6.99% | 6.14% | 15.67% | -10.58% | 13.26% | 2.17% | Upgrade
|
| Free Cash Flow | - | 1,658 | 1,296 | 1,228 | -233 | 2,393 | Upgrade
|
| Free Cash Flow Per Share | - | 174.16 | 135.84 | 128.75 | -24.44 | 251.07 | Upgrade
|
| Dividend Per Share | 95.000 | 95.000 | 85.000 | 75.000 | 65.000 | 55.000 | Upgrade
|
| Dividend Growth | 11.77% | 11.77% | 13.33% | 15.38% | 18.18% | 10.00% | Upgrade
|
| Gross Margin | 42.79% | 41.30% | 32.89% | 39.13% | 39.21% | 39.04% | Upgrade
|
| Operating Margin | 15.37% | 13.24% | 7.30% | 10.06% | 14.39% | 13.03% | Upgrade
|
| Profit Margin | 11.05% | 9.36% | 9.07% | 8.97% | 9.99% | 8.99% | Upgrade
|
| Free Cash Flow Margin | - | 7.34% | 5.88% | 6.39% | -1.21% | 12.63% | Upgrade
|
| EBITDA | 3,929 | 3,369 | 1,973 | 2,211 | 2,998 | 2,657 | Upgrade
|
| EBITDA Margin | 17.02% | 14.91% | 8.96% | 11.50% | 15.52% | 14.02% | Upgrade
|
| D&A For EBITDA | 381.34 | 377 | 366 | 277 | 218 | 188 | Upgrade
|
| EBIT | 3,548 | 2,992 | 1,607 | 1,934 | 2,780 | 2,469 | Upgrade
|
| EBIT Margin | 15.37% | 13.24% | 7.29% | 10.06% | 14.39% | 13.03% | Upgrade
|
| Effective Tax Rate | 30.82% | 32.61% | 30.03% | 32.25% | 32.26% | 30.74% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.