Alsok Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	66,150	68,669	76,999	59,239	71,357	60,833
Short-Term Investments	11,541	82,006	74,230	84,415	77,148	83,417
Cash & Short-Term Investments	77,691	150,675	151,229	143,654	148,505	144,250
Cash Growth	9.87%	-0.37%	5.27%	-3.27%	2.95%	-0.18%
Receivables	64,694	73,840	73,577	70,222	61,418	59,414
Inventory	16,103	14,143	12,521	10,388	7,731	7,899
Other Current Assets	30,849	18,064	14,734	14,768	16,218	16,054
Total Current Assets	286,669	256,722	252,061	239,032	233,872	227,617
Property, Plant & Equipment	126,975	122,418	120,353	116,440	103,376	103,383
Long-Term Investments	67,382	148,734	148,956	109,343	103,768	98,440
Goodwill	28,790	29,873	31,442	32,753	27,097	29,678
Other Intangible Assets	8,776	8,832	9,236	11,423	12,650	13,569
Long-Term Deferred Tax Assets	-	5,312	8,868	11,446	11,276	12,440
Other Long-Term Assets	93,404	2	1	2	2	2
Total Assets	611,996	572,402	571,463	520,989	492,452	485,456
Accounts Payable	23,637	30,121	28,512	29,669	23,098	24,084
Accrued Expenses	-	2,686	2,431	2,301	2,163	2,515
Short-Term Debt	36,271	12,476	6,965	7,843	8,483	20,950
Current Portion of Long-Term Debt	-	941	768	898	2,795	2,929
Current Portion of Leases	-	5,164	5,129	5,151	5,306	5,260
Current Income Taxes Payable	6,436	36,215	35,003	29,093	33,749	33,115
Other Current Liabilities	64,163	21,289	21,681	23,901	14,790	14,940
Total Current Liabilities	130,507	108,892	100,489	98,856	90,384	103,793
Long-Term Debt	1,218	1,327	1,658	2,083	2,145	4,528
Long-Term Leases	-	34,836	36,056	37,851	35,529	36,313
Pension & Post-Retirement Benefits	40,758	41,509	41,470	43,253	42,328	41,665
Long-Term Deferred Tax Liabilities	-	6,831	10,734	1,514	1,305	876
Other Long-Term Liabilities	47,387	3,008	3,303	3,358	2,691	2,881
Total Liabilities	219,870	196,403	193,710	186,915	174,382	190,056
Common Stock	18,675	18,675	18,675	18,675	18,675	18,675
Additional Paid-In Capital	34,409	34,214	34,011	33,940	34,129	34,026
Retained Earnings	288,360	278,283	264,650	246,736	232,317	211,793
Treasury Stock	-20,154	-21,074	-6,074	-1,072	-1,072	-1,071
Comprehensive Income & Other	30,499	28,335	32,837	6,795	6,659	5,062
Total Common Equity	351,789	338,433	344,099	305,074	290,708	268,485
Minority Interest	40,337	37,566	33,654	29,000	27,362	26,915
Shareholders' Equity	392,126	375,999	377,753	334,074	318,070	295,400
Total Liabilities & Equity	611,996	572,402	571,463	520,989	492,452	485,456
Total Debt	37,489	54,744	50,576	53,826	54,258	69,980
Net Cash (Debt)	40,202	95,931	100,653	89,828	94,247	74,270
Net Cash Growth	84.56%	-4.69%	12.05%	-4.69%	26.90%	-20.34%
Net Cash Per Share	82.72	196.09	200.15	177.47	186.19	146.73
Filing Date Shares Outstanding	485.98	485	500.63	506.17	506.18	506.17
Total Common Shares Outstanding	485.98	485	500.63	506.17	506.18	506.18
Working Capital	156,162	147,830	151,572	140,176	143,488	123,824
Book Value Per Share	723.88	697.80	687.33	602.71	574.32	530.42
Tangible Book Value	314,223	299,728	303,421	260,898	250,961	225,238
Tangible Book Value Per Share	646.58	617.99	606.08	515.43	495.80	444.98

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.