Quest Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Revenue	17,168	14,936	14,224	14,201	11,181	10,315
Revenue Growth (YoY)	17.25%	5.01%	0.16%	27.01%	8.40%	25.92%
Cost of Revenue	14,225	12,186	11,609	11,621	9,248	8,670
Gross Profit	2,943	2,750	2,615	2,580	1,933	1,644
Selling, General & Admin	1,909	1,694	1,618	1,604	1,040	890.91
Operating Expenses	1,909	1,694	1,618	1,604	1,054	907.4
Operating Income	1,034	1,056	997	976	879.23	736.76
Interest Expense	-1.32	-	-	-	-0.55	-0.7
Interest & Investment Income	45.04	36	41	40	36.81	31.69
Earnings From Equity Investments	-	-	10	9	-	-
Other Non Operating Income (Expenses)	31.23	19	15	8	5.77	0.8
EBT Excluding Unusual Items	1,109	1,111	1,063	1,033	921.26	768.56
Gain (Loss) on Sale of Investments	-20.27	-	-5	-	-4.05	-273.6
Gain (Loss) on Sale of Assets	-	-	-2	-	-	-
Other Unusual Items	-1.76	-	-	-	-	-
Pretax Income	1,087	1,111	1,056	1,033	917.21	494.96
Income Tax Expense	325.24	344	360	343	280.98	152.57
Net Income	762	767	696	690	636.23	342.39
Net Income to Common	762	767	696	690	636.23	342.39
Net Income Growth	11.27%	10.20%	0.87%	8.45%	85.82%	22.28%
Shares Outstanding (Basic)	5	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5	5
Shares Change (YoY)	-4.34%	0.10%	0.25%	3.02%	0.15%	0.13%
EPS (Basic)	143.41	143.15	130.03	129.24	122.77	66.17
EPS (Diluted)	143.41	143.15	130.03	129.24	122.77	66.17
EPS Growth	12.18%	10.09%	0.61%	5.27%	85.54%	22.13%
Free Cash Flow	-	588	500	647	645.84	621.22
Free Cash Flow Per Share	-	109.74	93.41	121.18	124.62	120.06
Dividend Per Share	53.000	53.000	49.000	46.000	40.000	35.000
Dividend Growth	8.16%	8.16%	6.52%	15.00%	14.29%	16.67%
Gross Margin	-	18.41%	18.38%	18.17%	17.29%	15.94%
Operating Margin	6.02%	7.07%	7.01%	6.87%	7.86%	7.14%
Profit Margin	4.44%	5.13%	4.89%	4.86%	5.69%	3.32%
Free Cash Flow Margin	-	3.94%	3.52%	4.56%	5.78%	6.02%
EBITDA	1,186	1,216	1,168	1,149	902.17	762.25
EBITDA Margin	-	8.14%	8.21%	8.09%	8.07%	7.39%
D&A For EBITDA	151.75	160	171	173	22.93	25.49
EBIT	1,034	1,056	997	976	879.23	736.76
EBIT Margin	-	7.07%	7.01%	6.87%	7.86%	7.14%
Effective Tax Rate	-	30.96%	34.09%	33.20%	30.63%	30.83%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.