eole Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	8,681	3,549	3,818	3,564	2,086	1,439
Revenue Growth (YoY)	146.84%	-7.03%	7.12%	70.85%	44.96%	-21.96%
Cost of Revenue	5,817	2,529	2,714	2,743	1,446	1,040
Gross Profit	2,864	1,020	1,104	821	640	399
Selling, General & Admin	2,677	1,041	1,062	761	680	691
Operating Expenses	2,677	1,041	1,062	766	680	694
Operating Income	187.81	-20.19	41.95	55	-40	-295
Interest Expense	-3.34	-1.34	-	-	-	-
Interest & Investment Income	0.16	0.16	0	-	-	-
Other Non Operating Income (Expenses)	2.52	-0.48	1.76	-3	-4	21
EBT Excluding Unusual Items	187.15	-21.85	43.71	52	-44	-274
Gain (Loss) on Sale of Investments	-	-10	-	-	-	-
Gain (Loss) on Sale of Assets	4.2	7.2	-	-	-	-
Asset Writedown	-182.86	-463.86	-	-	-101	-297
Other Unusual Items	25.6	-2.4	-4.8	-15	-	-
Pretax Income	34.09	-490.91	38.91	37	-145	-571
Income Tax Expense	2.31	2.31	2.29	1	2	59
Net Income	31.78	-493.22	36.62	36	-147	-630
Net Income to Common	31.78	-493.22	36.62	36	-147	-630
Net Income Growth	-	-	1.73%	-	-	-
Shares Outstanding (Basic)	31	26	26	24	24	23
Shares Outstanding (Diluted)	31	26	27	24	24	23
Shares Change (YoY)	17.66%	-1.47%	9.74%	2.43%	2.70%	0.67%
EPS (Basic)	1.02	-18.64	1.39	1.47	-6.15	-27.09
EPS (Diluted)	1.02	-18.64	1.36	1.47	-6.15	-27.09
EPS Growth	-	-	-7.30%	-	-	-
Free Cash Flow	-	-18.21	87.34	106	-	-249
Free Cash Flow Per Share	-	-0.69	3.25	4.33	-	-10.71
Gross Margin	32.99%	28.75%	28.92%	23.04%	30.68%	27.73%
Operating Margin	2.16%	-0.57%	1.10%	1.54%	-1.92%	-20.50%
Profit Margin	0.37%	-13.90%	0.96%	1.01%	-7.05%	-43.78%
Free Cash Flow Margin	-	-0.51%	2.29%	2.97%	-	-17.30%
EBITDA	165.23	0.34	121.26	65	-18	-174
EBITDA Margin	1.90%	0.01%	3.18%	1.82%	-0.86%	-12.09%
D&A For EBITDA	-22.58	20.53	79.32	10	22	121
EBIT	187.81	-20.19	41.95	55	-40	-295
EBIT Margin	2.16%	-0.57%	1.10%	1.54%	-1.92%	-20.50%
Effective Tax Rate	6.77%	-	5.88%	2.70%	-	-
Advertising Expenses	-	18.37	15.27	24	33	37

Source: S&P Global Market Intelligence. Standard template. Financial Sources.