Arbeit-Times Income Statement

Financials in millions JPY. Fiscal year is March - February.

Millions JPY. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023	Feb '22 Feb 28, 2022	Feb '21 Feb 28, 2021
Revenue	4,569	4,160	4,318	4,044	3,622	3,100
Revenue Growth (YoY)	9.70%	-3.66%	6.78%	11.65%	16.84%	-31.87%
Cost of Revenue	1,491	1,263	1,303	1,193	1,141	1,157
Gross Profit	3,078	2,897	3,015	2,851	2,481	1,943
Selling, General & Admin	2,936	2,829	2,902	2,795	2,476	2,488
Operating Expenses	2,936	2,829	2,907	2,796	2,481	2,488
Operating Income	142	68	108	55	-	-545
Interest & Investment Income	14	16	1	11	12	4
Earnings From Equity Investments	-	-	-	-	4	3
Currency Exchange Gain (Loss)	-	-	3	6	1	-1
Other Non Operating Income (Expenses)	-1	4	-65	-4	-4	21
EBT Excluding Unusual Items	155	88	47	68	13	-518
Gain (Loss) on Sale of Investments	-	13	-50	-27	-1	-
Asset Writedown	-552	-552	-	-	-	-44
Pretax Income	-397	-451	-3	41	12	-562
Income Tax Expense	70	16	29	-3	-27	-62
Earnings From Continuing Operations	-467	-467	-32	44	39	-500
Net Income	-467	-467	-32	44	39	-500
Net Income to Common	-467	-467	-32	44	39	-500
Net Income Growth	-	-	-	12.82%	-	-
Shares Outstanding (Basic)	18	18	25	26	26	26
Shares Outstanding (Diluted)	18	18	25	26	26	26
Shares Change (YoY)	-7.66%	-26.82%	-3.30%	-2.08%	-	-
EPS (Basic)	-25.53	-25.53	-1.28	1.70	1.48	-18.94
EPS (Diluted)	-25.53	-25.53	-1.28	1.70	1.48	-18.94
EPS Growth	-	-	-	15.22%	-	-
Free Cash Flow	-	80	167	14	120	-437
Free Cash Flow Per Share	-	4.37	6.68	0.54	4.55	-16.56
Dividend Per Share	5.000	5.000	3.000	3.000	3.000	-
Dividend Growth	66.67%	66.67%	-	-	-	-
Gross Margin	67.37%	69.64%	69.82%	70.50%	68.50%	62.68%
Operating Margin	3.11%	1.64%	2.50%	1.36%	-	-17.58%
Profit Margin	-10.22%	-11.23%	-0.74%	1.09%	1.08%	-16.13%
Free Cash Flow Margin	-	1.92%	3.87%	0.35%	3.31%	-14.10%
EBITDA	183.25	107	144	87	34	-509
EBITDA Margin	4.01%	2.57%	3.33%	2.15%	0.94%	-16.42%
D&A For EBITDA	41.25	39	36	32	34	36
EBIT	142	68	108	55	-	-545
EBIT Margin	3.11%	1.64%	2.50%	1.36%	-	-17.58%
Advertising Expenses	-	345	336	313	254	240

Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.