ASJ Inc. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	2,678	2,741	2,846	2,753	2,491	2,506
Revenue Growth (YoY)	-4.80%	-3.69%	3.38%	10.52%	-0.60%	0.97%
Cost of Revenue	1,629	1,623	1,737	1,722	1,605	1,598
Gross Profit	1,049	1,118	1,109	1,031	886	908
Selling, General & Admin	830	873	908	857	799	759
Research & Development	43	43	59	58	53	47
Other Operating Expenses	-9	-3	-4	-4	2	9
Operating Expenses	908	957	1,007	953	873	863
Operating Income	141	161	102	78	13	45
Interest Expense	-10	-5	-1	-1	-1	-2
Interest & Investment Income	8	7	8	6	5	4
Other Non Operating Income (Expenses)	2	-	1	-1	4	10
EBT Excluding Unusual Items	141	163	110	82	21	57
Asset Writedown	-	-	-	-	-502	-5
Pretax Income	141	163	110	82	-481	52
Income Tax Expense	-78	-83	-2	20	3	9
Earnings From Continuing Operations	219	246	112	62	-484	43
Net Income	219	246	112	62	-484	43
Net Income to Common	219	246	112	62	-484	43
Net Income Growth	43.14%	119.64%	80.64%	-	-	79.17%
Shares Outstanding (Basic)	8	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8	8
Shares Change (YoY)	-0.05%	-	-	0.30%	-0.31%	1.27%
EPS (Basic)	27.56	30.94	14.09	7.80	-61.05	5.47
EPS (Diluted)	27.56	30.94	14.09	7.80	-61.13	5.47
EPS Growth	43.21%	119.64%	80.64%	-	-	78.96%
Free Cash Flow	-138	-60	251	429	222	371
Free Cash Flow Per Share	-17.36	-7.55	31.57	53.95	28.00	46.65
Dividend Per Share	2.000	2.000	2.000	2.000	2.000	2.000
Gross Margin	39.17%	40.79%	38.97%	37.45%	35.57%	36.23%
Operating Margin	5.27%	5.87%	3.58%	2.83%	0.52%	1.80%
Profit Margin	8.18%	8.97%	3.94%	2.25%	-19.43%	1.72%
Free Cash Flow Margin	-5.15%	-2.19%	8.82%	15.58%	8.91%	14.80%
EBITDA	427	424	375	361	332	344
EBITDA Margin	15.95%	15.47%	13.18%	13.11%	13.33%	13.73%
D&A For EBITDA	286	263	273	283	319	299
EBIT	141	161	102	78	13	45
EBIT Margin	5.27%	5.87%	3.58%	2.83%	0.52%	1.80%
Effective Tax Rate	-	-	-	24.39%	-	17.31%
Advertising Expenses	-	9	12	15	14	13

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.