Saint-Care Holding Corporation (TYO:2374)
Japan · Delayed Price · Currency is JPY 1,210.00
0.00 (0.00%)
Feb 13, 2026, 9:26 AM JST
Saint-Care Holding Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 57,530 | 56,298 | 54,057 | 52,551 | 48,876 | 45,909 | |
Revenue Growth (YoY) | 3.04% | 4.15% | 2.87% | 7.52% | 6.46% | 6.35% |
Cost of Revenue | 50,525 | 49,683 | 47,086 | 46,142 | 42,307 | 39,436 |
Gross Profit | 7,005 | 6,615 | 6,971 | 6,409 | 6,569 | 6,473 |
Selling, General & Admin | 4,682 | 4,185 | 3,937 | 3,870 | 3,703 | 3,667 |
Operating Expenses | 4,682 | 4,185 | 3,937 | 3,870 | 3,703 | 3,667 |
Operating Income | 2,323 | 2,430 | 3,034 | 2,539 | 2,866 | 2,806 |
Interest Expense | -115 | -120 | -126 | -133 | -140 | -153 |
Interest & Investment Income | 6 | 8 | 6 | 7 | 6 | 5 |
Earnings From Equity Investments | 7 | -2 | -22 | -36 | -57 | -30 |
Other Non Operating Income (Expenses) | 220 | 183 | 263 | 332 | 142 | 153 |
EBT Excluding Unusual Items | 2,441 | 2,499 | 3,155 | 2,709 | 2,817 | 2,781 |
Gain (Loss) on Sale of Investments | 260 | - | 44 | - | - | -295 |
Gain (Loss) on Sale of Assets | -33 | -35 | 1 | - | - | - |
Asset Writedown | -42 | -180 | -127 | -127 | -140 | -613 |
Other Unusual Items | 27 | 180 | 110 | 77 | 82 | 437 |
Pretax Income | 2,653 | 2,464 | 3,183 | 2,659 | 2,759 | 2,310 |
Income Tax Expense | 962 | 977 | 1,178 | 946 | 923 | 817 |
Earnings From Continuing Operations | 1,691 | 1,487 | 2,005 | 1,713 | 1,836 | 1,493 |
Minority Interest in Earnings | - | - | - | - | - | -7 |
Net Income | 1,691 | 1,487 | 2,005 | 1,713 | 1,836 | 1,486 |
Net Income to Common | 1,691 | 1,487 | 2,005 | 1,713 | 1,836 | 1,486 |
Net Income Growth | 10.23% | -25.84% | 17.05% | -6.70% | 23.55% | 79.04% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 25 |
Shares Change (YoY) | -0.10% | -0.25% | -0.67% | -0.38% | 0.10% | 0.18% |
EPS (Basic) | 68.61 | 60.31 | 81.13 | 68.85 | 73.51 | 59.60 |
EPS (Diluted) | 67.95 | 59.73 | 80.34 | 68.18 | 72.81 | 58.98 |
EPS Growth | 10.41% | -25.65% | 17.84% | -6.36% | 23.45% | 78.62% |
Free Cash Flow | - | 937 | 3,071 | 835 | 1,241 | 1,193 |
Free Cash Flow Per Share | - | 37.63 | 123.03 | 33.23 | 49.20 | 47.34 |
Dividend Per Share | 30.000 | 30.000 | 25.000 | 24.000 | 20.000 | 16.000 |
Dividend Growth | 20.00% | 20.00% | 4.17% | 20.00% | 25.00% | 6.67% |
Gross Margin | 12.18% | 11.75% | 12.90% | 12.20% | 13.44% | 14.10% |
Operating Margin | 4.04% | 4.32% | 5.61% | 4.83% | 5.86% | 6.11% |
Profit Margin | 2.94% | 2.64% | 3.71% | 3.26% | 3.76% | 3.24% |
Free Cash Flow Margin | - | 1.66% | 5.68% | 1.59% | 2.54% | 2.60% |
EBITDA | 3,336 | 3,441 | 4,043 | 3,596 | 3,891 | 3,786 |
EBITDA Margin | 5.80% | 6.11% | 7.48% | 6.84% | 7.96% | 8.25% |
D&A For EBITDA | 1,013 | 1,011 | 1,009 | 1,057 | 1,025 | 980 |
EBIT | 2,323 | 2,430 | 3,034 | 2,539 | 2,866 | 2,806 |
EBIT Margin | 4.04% | 4.32% | 5.61% | 4.83% | 5.86% | 6.11% |
Effective Tax Rate | 36.26% | 39.65% | 37.01% | 35.58% | 33.45% | 35.37% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.