Nippon Care Supply Co., Ltd. (TYO:2393)
Japan · Delayed Price · Currency is JPY 2,071.00
-26.00 (-1.24%)
Jul 16, 2025, 3:09 PM JST
Nippon Care Supply Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 32,006 | 28,592 | 25,892 | 23,297 | 21,017 | Upgrade | |
Revenue Growth (YoY) | 11.94% | 10.43% | 11.14% | 10.85% | 10.05% | Upgrade |
Cost of Revenue | 20,717 | 18,342 | 16,418 | 14,478 | 12,758 | Upgrade |
Gross Profit | 11,289 | 10,250 | 9,474 | 8,819 | 8,259 | Upgrade |
Selling, General & Admin | 8,829 | 8,077 | 7,354 | 6,495 | 5,644 | Upgrade |
Operating Expenses | 8,830 | 8,077 | 7,356 | 6,492 | 5,646 | Upgrade |
Operating Income | 2,459 | 2,173 | 2,118 | 2,327 | 2,613 | Upgrade |
Interest Expense | -13 | -3 | - | - | - | Upgrade |
Earnings From Equity Investments | 30 | 16 | 11 | 22 | 8 | Upgrade |
Currency Exchange Gain (Loss) | - | 4 | 2 | 5 | - | Upgrade |
Other Non Operating Income (Expenses) | 8 | 11 | 9 | 8 | 14 | Upgrade |
EBT Excluding Unusual Items | 2,484 | 2,201 | 2,140 | 2,362 | 2,635 | Upgrade |
Gain (Loss) on Sale of Investments | - | 24 | - | -2 | -114 | Upgrade |
Gain (Loss) on Sale of Assets | 1 | - | - | - | - | Upgrade |
Asset Writedown | -16 | -21 | -13 | -4 | -1 | Upgrade |
Other Unusual Items | 30 | - | - | 21 | -2 | Upgrade |
Pretax Income | 2,499 | 2,204 | 2,127 | 2,377 | 2,518 | Upgrade |
Income Tax Expense | 708 | 626 | 613 | 702 | 785 | Upgrade |
Earnings From Continuing Operations | 1,791 | 1,578 | 1,514 | 1,675 | 1,733 | Upgrade |
Minority Interest in Earnings | 1 | - | - | - | -1 | Upgrade |
Net Income | 1,792 | 1,578 | 1,514 | 1,675 | 1,732 | Upgrade |
Net Income to Common | 1,792 | 1,578 | 1,514 | 1,675 | 1,732 | Upgrade |
Net Income Growth | 13.56% | 4.23% | -9.61% | -3.29% | 15.93% | Upgrade |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 16 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | - | Upgrade |
EPS (Basic) | 115.33 | 101.56 | 97.44 | 107.80 | 111.47 | Upgrade |
EPS (Diluted) | 115.33 | 101.56 | 97.44 | 107.80 | 111.47 | Upgrade |
EPS Growth | 13.56% | 4.23% | -9.61% | -3.29% | 15.93% | Upgrade |
Free Cash Flow | 539 | -307 | -795 | -635 | 1,460 | Upgrade |
Free Cash Flow Per Share | 34.69 | -19.76 | -51.16 | -40.87 | 93.96 | Upgrade |
Dividend Per Share | 70.000 | 70.000 | 70.000 | 60.000 | 46.000 | Upgrade |
Dividend Growth | - | - | 16.67% | 30.44% | - | Upgrade |
Gross Margin | 35.27% | 35.85% | 36.59% | 37.85% | 39.30% | Upgrade |
Operating Margin | 7.68% | 7.60% | 8.18% | 9.99% | 12.43% | Upgrade |
Profit Margin | 5.60% | 5.52% | 5.85% | 7.19% | 8.24% | Upgrade |
Free Cash Flow Margin | 1.68% | -1.07% | -3.07% | -2.73% | 6.95% | Upgrade |
EBITDA | 9,429 | 8,347 | 7,816 | 7,679 | 7,395 | Upgrade |
EBITDA Margin | 29.46% | 29.19% | 30.19% | 32.96% | 35.19% | Upgrade |
D&A For EBITDA | 6,970 | 6,174 | 5,698 | 5,352 | 4,782 | Upgrade |
EBIT | 2,459 | 2,173 | 2,118 | 2,327 | 2,613 | Upgrade |
EBIT Margin | 7.68% | 7.60% | 8.18% | 9.99% | 12.43% | Upgrade |
Effective Tax Rate | 28.33% | 28.40% | 28.82% | 29.53% | 31.18% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.