TSUKADA GLOBAL HOLDINGS Inc. (TYO:2418)
Japan
· Delayed Price · Currency is JPY 584.00
+8.00 (1.39%)
May 23, 2025, 3:30 PM JST
TSUKADA GLOBAL HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 65,959 | 63,545 | 57,474 | 51,699 | 33,429 | 27,114 | Upgrade
|
| Revenue Growth (YoY) | 12.46% | 10.56% | 11.17% | 54.65% | 23.29% | -55.64% | Upgrade
|
| Cost of Revenue | 39,205 | 37,985 | 35,818 | 34,220 | 27,257 | 25,757 | Upgrade
|
| Gross Profit | 26,754 | 25,560 | 21,656 | 17,479 | 6,172 | 1,357 | Upgrade
|
| Selling, General & Admin | 18,806 | 18,166 | 16,312 | 14,498 | 12,562 | 12,824 | Upgrade
|
| Operating Expenses | 18,791 | 18,151 | 16,314 | 14,502 | 12,563 | 12,636 | Upgrade
|
| Operating Income | 7,963 | 7,409 | 5,342 | 2,977 | -6,391 | -11,279 | Upgrade
|
| Interest Expense | -949 | -829 | -511 | -486 | -457 | -428 | Upgrade
|
| Interest & Investment Income | 290 | 322 | 334 | 189 | 293 | 298 | Upgrade
|
| Earnings From Equity Investments | -127 | -160 | -173 | -93 | -178 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -129 | 1,043 | 596 | 1,044 | 505 | -166 | Upgrade
|
| Other Non Operating Income (Expenses) | -133 | -61 | 155 | 1,303 | 899 | 843 | Upgrade
|
| EBT Excluding Unusual Items | 6,915 | 7,724 | 5,743 | 4,934 | -5,329 | -10,732 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,058 | 1,058 | - | -100 | - | -661 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1 | -1 | -4 | -556 | -122 | -147 | Upgrade
|
| Asset Writedown | -849 | -848 | -250 | -274 | -1,536 | -557 | Upgrade
|
| Other Unusual Items | -297 | -240 | 505 | -176 | -95 | -605 | Upgrade
|
| Pretax Income | 6,826 | 7,693 | 5,994 | 3,828 | -7,082 | -12,702 | Upgrade
|
| Income Tax Expense | 2,494 | 2,598 | 1,266 | 2,330 | -944 | -2,070 | Upgrade
|
| Earnings From Continuing Operations | 4,332 | 5,095 | 4,728 | 1,498 | -6,138 | -10,632 | Upgrade
|
| Minority Interest in Earnings | 90 | 52 | 2 | - | 1 | 4 | Upgrade
|
| Net Income | 4,422 | 5,147 | 4,730 | 1,498 | -6,137 | -10,628 | Upgrade
|
| Net Income to Common | 4,422 | 5,147 | 4,730 | 1,498 | -6,137 | -10,628 | Upgrade
|
| Net Income Growth | -22.33% | 8.82% | 215.75% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | -0.09% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 92.79 | 107.90 | 99.16 | 31.40 | -128.66 | -222.81 | Upgrade
|
| EPS (Diluted) | 92.79 | 107.90 | 99.16 | 31.40 | -128.66 | -222.81 | Upgrade
|
| EPS Growth | -22.25% | 8.82% | 215.75% | - | - | - | Upgrade
|
| Free Cash Flow | - | -36 | -901 | 6,452 | -1,679 | -17,280 | Upgrade
|
| Free Cash Flow Per Share | - | -0.76 | -18.89 | 135.26 | -35.20 | -362.26 | Upgrade
|
| Dividend Per Share | 11.000 | 11.000 | 10.000 | 5.000 | - | - | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | 40.56% | 40.22% | 37.68% | 33.81% | 18.46% | 5.00% | Upgrade
|
| Operating Margin | 12.07% | 11.66% | 9.29% | 5.76% | -19.12% | -41.60% | Upgrade
|
| Profit Margin | 6.70% | 8.10% | 8.23% | 2.90% | -18.36% | -39.20% | Upgrade
|
| Free Cash Flow Margin | - | -0.06% | -1.57% | 12.48% | -5.02% | -63.73% | Upgrade
|
| EBITDA | 11,857 | 11,323 | 9,335 | 7,009 | -2,279 | -7,417 | Upgrade
|
| EBITDA Margin | 17.98% | 17.82% | 16.24% | 13.56% | -6.82% | -27.36% | Upgrade
|
| D&A For EBITDA | 3,894 | 3,914 | 3,993 | 4,032 | 4,112 | 3,862 | Upgrade
|
| EBIT | 7,963 | 7,409 | 5,342 | 2,977 | -6,391 | -11,279 | Upgrade
|
| EBIT Margin | 12.07% | 11.66% | 9.29% | 5.76% | -19.12% | -41.60% | Upgrade
|
| Effective Tax Rate | 36.54% | 33.77% | 21.12% | 60.87% | - | - | Upgrade
|
| Advertising Expenses | - | 4,268 | 3,890 | 3,891 | 3,282 | 2,736 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.