ROXX,inc. (TYO:241A)
Japan · Delayed Price · Currency is JPY 565.00
+1.00 (0.18%)
At close: Jun 4, 2026
ROXX,inc. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 |
| 4,373 | 4,513 | 3,477 | 2,076 | |
Revenue Growth (YoY) | 110.65% | 29.81% | 67.49% | - |
Cost of Revenue | 754.82 | 760.23 | 496.27 | 335.1 |
Gross Profit | 3,618 | 3,753 | 2,981 | 1,741 |
Selling, General & Admin | 4,482 | 4,475 | 3,451 | 2,487 |
Operating Expenses | 4,482 | 4,475 | 3,451 | 2,487 |
Operating Income | -863.87 | -721.93 | -470.04 | -746.11 |
Interest Expense | -65.56 | -67.02 | -25.64 | -1.96 |
Interest & Investment Income | 2.76 | 2.76 | 0.16 | - |
Other Non Operating Income (Expenses) | 16.98 | 19.04 | -2.13 | -0.52 |
EBT Excluding Unusual Items | -909.68 | -767.15 | -497.65 | -748.59 |
Gain (Loss) on Sale of Investments | 1,941 | 1,941 | - | - |
Asset Writedown | -32.89 | -32.89 | - | - |
Other Unusual Items | 0.19 | 0.19 | - | 5.64 |
Pretax Income | 998.53 | 1,141 | -497.65 | -742.95 |
Income Tax Expense | 92.52 | 89.7 | 2.29 | 3.41 |
Net Income | 906.01 | 1,051 | -499.94 | -746.36 |
Net Income to Common | 906.01 | 1,051 | -499.94 | -746.36 |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 |
Shares Change (YoY) | 11.26% | 8.63% | 2.42% | - |
EPS (Basic) | 124.57 | 144.55 | -73.12 | -111.81 |
EPS (Diluted) | 121.99 | 141.56 | -73.12 | -111.81 |
Free Cash Flow | - | -1,039 | -613.88 | -535.94 |
Free Cash Flow Per Share | - | -139.84 | -89.78 | -80.28 |
Gross Margin | 82.74% | 83.16% | 85.73% | 83.86% |
Operating Margin | -19.76% | -16.00% | -13.52% | -35.94% |
Profit Margin | 20.72% | 23.29% | -14.38% | -35.96% |
Free Cash Flow Margin | - | -23.01% | -17.66% | -25.82% |
EBITDA | -842.02 | -701.61 | -455.82 | -743.39 |
EBITDA Margin | -19.26% | -15.55% | -13.11% | -35.81% |
D&A For EBITDA | 21.85 | 20.32 | 14.22 | 2.73 |
EBIT | -863.87 | -721.93 | -470.04 | -746.11 |
EBIT Margin | -19.76% | -16.00% | -13.52% | -35.94% |
Effective Tax Rate | 9.27% | 7.86% | - | - |