Hakuhodo DY Holdings Inc (TYO:2433)
Japan
· Delayed Price · Currency is JPY 1,125.50
+10.00 (0.90%)
Jun 6, 2025, 2:44 PM JST
Hakuhodo DY Holdings Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 31,342 | 51,334 | 59,210 | 94,708 | 53,669 | Upgrade
|
| Depreciation & Amortization | 26,350 | 25,929 | 24,542 | 19,338 | 15,348 | Upgrade
|
| Loss (Gain) From Sale of Assets | 4,770 | 1,468 | 735 | 325 | 464 | Upgrade
|
| Loss (Gain) From Sale of Investments | -202 | -21,009 | -488 | -23,143 | -13,613 | Upgrade
|
| Loss (Gain) on Equity Investments | 1,346 | 2,070 | 194 | -2,607 | -670 | Upgrade
|
| Other Operating Activities | -20,805 | -13,853 | -54,076 | -30,498 | -23,393 | Upgrade
|
| Change in Accounts Receivable | -4,833 | 14,270 | 36,128 | -64,121 | -2,154 | Upgrade
|
| Change in Inventory | 13,265 | -13,923 | 19,780 | -26,492 | -5,605 | Upgrade
|
| Change in Accounts Payable | -10,120 | -38,553 | -11,026 | 5,688 | -11,699 | Upgrade
|
| Change in Other Net Operating Assets | 41,333 | 2,150 | -36,964 | 47,654 | 23,865 | Upgrade
|
| Operating Cash Flow | 82,446 | 9,883 | 38,035 | 20,852 | 36,212 | Upgrade
|
| Operating Cash Flow Growth | 734.22% | -74.02% | 82.41% | -42.42% | 32.32% | Upgrade
|
| Capital Expenditures | -3,879 | -6,738 | -7,004 | -5,037 | -4,764 | Upgrade
|
| Sale of Property, Plant & Equipment | 277 | 189 | 261 | 22 | 115 | Upgrade
|
| Cash Acquisitions | -6,027 | -4,410 | -14,015 | -6,640 | -14,140 | Upgrade
|
| Divestitures | -381 | 9 | 1,247 | -17 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -12,761 | -10,228 | -10,903 | -5,411 | -6,006 | Upgrade
|
| Investment in Securities | 9,532 | 22,729 | -4,029 | 26,811 | 13,083 | Upgrade
|
| Other Investing Activities | 284 | 4,067 | 2,383 | -20,551 | 1,811 | Upgrade
|
| Investing Cash Flow | -13,529 | 6,329 | -32,792 | -11,292 | -9,831 | Upgrade
|
| Short-Term Debt Issued | - | 4,663 | - | 5,744 | - | Upgrade
|
| Long-Term Debt Issued | 30,000 | 130,134 | 2,458 | 13,536 | 8,557 | Upgrade
|
| Total Debt Issued | 30,000 | 134,797 | 2,458 | 19,280 | 8,557 | Upgrade
|
| Short-Term Debt Repaid | -8,239 | - | -2,448 | - | -48 | Upgrade
|
| Long-Term Debt Repaid | -51,532 | -110,253 | -4,982 | -10,852 | -5,048 | Upgrade
|
| Total Debt Repaid | -59,771 | -110,253 | -7,430 | -10,852 | -5,096 | Upgrade
|
| Net Debt Issued (Repaid) | -29,771 | 24,544 | -4,972 | 8,428 | 3,461 | Upgrade
|
| Repurchase of Common Stock | - | -3,286 | -6,713 | - | - | Upgrade
|
| Dividends Paid | -11,745 | -11,768 | -12,325 | -11,204 | -11,191 | Upgrade
|
| Other Financing Activities | -4,332 | -8,393 | -4,829 | -5,922 | -5,037 | Upgrade
|
| Financing Cash Flow | -45,848 | 1,097 | -28,839 | -8,698 | -12,767 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4,383 | 3,675 | 2,413 | 3,793 | -870 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | -432 | -1 | -1 | Upgrade
|
| Net Cash Flow | 27,452 | 20,985 | -21,615 | 4,654 | 12,743 | Upgrade
|
| Free Cash Flow | 78,567 | 3,145 | 31,031 | 15,815 | 31,448 | Upgrade
|
| Free Cash Flow Growth | 2398.16% | -89.86% | 96.21% | -49.71% | 47.44% | Upgrade
|
| Free Cash Flow Margin | 8.24% | 0.33% | 3.13% | 1.77% | 2.42% | Upgrade
|
| Free Cash Flow Per Share | 213.91 | 8.56 | 83.22 | 42.33 | 84.22 | Upgrade
|
| Cash Interest Paid | 1,233 | 1,212 | 655 | 664 | 494 | Upgrade
|
| Cash Income Tax Paid | 17,044 | 10,832 | 51,919 | 25,008 | 22,961 | Upgrade
|
| Levered Free Cash Flow | 75,941 | 8,291 | 39,376 | 8,237 | 42,573 | Upgrade
|
| Unlevered Free Cash Flow | 76,751 | 9,003 | 39,795 | 8,653 | 42,875 | Upgrade
|
| Change in Net Working Capital | -43,552 | 21,391 | 1,472 | 45,015 | -10,151 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.