Kyodo Public Relations Co., Ltd. (TYO:2436)
Japan flag Japan · Delayed Price · Currency is JPY
563.00
+5.00 (0.90%)
Sep 14, 2026, 2:27 PM JST

Kyodo Public Relations Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,1248,5547,3236,8955,2645,609
Revenue Growth
18.28%16.81%6.21%30.98%-6.15%12.40%
Gross Profit
4,1483,7933,3143,0022,4212,995
Operating Income
1,4941,3031,075841720381
Net Income
971863526487520131
Earnings Per Share
53.8648.4529.9828.0030.257.69
EPS Growth
54.12%61.62%7.07%-7.47%293.31%922.26%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Unallocated Adjustment Amount
-20.5-15.93-29.59-15.43-43.88
PR Service
6,5266,1885,4475,2874,398
AI and Big Data Solutions
1,2851,079894.73781.27310.33
Influencer Marketing
1,3351,3031,011842.76600.19
Total
9,1258,5557,3246,8965,265

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0363,5783,2592,6912,3181,942
Total Debt
270356538766966589
Net Cash (Debt)
3,7663,2222,7211,9251,3521,353
Net Cash Growth
26.46%18.41%41.35%42.38%-0.07%34.36%
Net Cash Per Share
208.82180.83154.88110.5378.6178.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,097855911770546441
Capital Expenditures
-81-51-33-53-66-155
Free Cash Flow
1,016804878717480286
Free Cash Flow Growth
11.04%-8.43%22.45%49.38%67.83%-19.44%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.46%44.34%45.26%43.54%45.99%53.40%
Operating Margin
16.37%15.23%14.68%12.20%13.68%6.79%
Pretax Margin
16.49%15.24%14.11%12.47%14.57%5.10%
Profit Margin
10.64%10.09%7.18%7.06%9.88%2.34%
FCF Margin
11.13%9.40%11.99%10.40%9.12%5.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.0007.0006.0005.0004.0003.500
Dividend Per Share Growth
14.29%16.67%20.00%25.00%14.29%16.67%
Dividend Yield
1.30%1.41%1.56%1.90%1.36%1.69%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3610.0312.929.6610.3627.63
P/FCF Ratio
9.5510.767.746.5611.2212.66
PS Ratio
1.061.010.930.681.020.65