Kyodo Public Relations Co., Ltd. (TYO:2436)
Japan flag Japan · Delayed Price · Currency is JPY
577.00
+3.00 (0.52%)
Oct 26, 2026, 3:30 PM JST

Kyodo Public Relations Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,1248,5547,3236,8955,2645,609
Revenue Growth
18.28%16.81%6.21%30.98%-6.15%12.40%
Gross Profit
4,1483,7933,3143,0022,4212,995
Operating Income
1,4941,3031,075841720381
Net Income
971863526487520131
Earnings Per Share
53.8648.4529.9828.0030.257.69
EPS Growth
54.12%61.62%7.07%-7.47%293.31%922.26%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Unallocated Adjustment Amount
-20.5-15.93-29.59-15.43-43.88
PR Service
6,5266,1885,4475,2874,398
AI and Big Data Solutions
1,2851,079894.73781.27310.33
Influencer Marketing
1,3351,3031,011842.76600.19
Total
9,1258,5557,3246,8965,265

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0363,5783,2592,6912,3181,942
Total Debt
270356538766966589
Net Cash (Debt)
3,7663,2222,7211,9251,3521,353
Net Cash Growth
26.46%18.41%41.35%42.38%-0.07%34.36%
Net Cash Per Share
208.82180.83154.88110.5378.6178.88

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,097855911770546441
Capital Expenditures
-81-51-33-53-66-155
Free Cash Flow
1,016804878717480286
Free Cash Flow Growth
11.04%-8.43%22.45%49.38%67.83%-19.44%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.46%44.34%45.26%43.54%45.99%53.40%
Operating Margin
16.37%15.23%14.68%12.20%13.68%6.79%
Pretax Margin
16.49%15.24%14.11%12.47%14.57%5.10%
Profit Margin
10.64%10.09%7.18%7.06%9.88%2.34%
FCF Margin
11.13%9.40%11.99%10.40%9.12%5.10%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
8.0007.0006.0005.0004.0003.500
Dividend Per Share Growth
14.29%16.67%20.00%25.00%14.29%16.67%
Dividend Yield
1.39%1.41%1.54%1.84%1.29%1.59%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.7110.0312.929.6610.3627.63
P/FCF Ratio
9.8310.767.746.5611.2212.66
PS Ratio
1.091.010.930.681.020.65