Takamiya Co., Ltd. (TYO:2445)
Japan · Delayed Price · Currency is JPY 438.00
-3.00 (-0.68%)
Feb 16, 2026, 3:30 PM JST
Takamiya Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 44,285 | 43,827 | 44,127 | 41,894 | 39,800 | 38,812 | |
Revenue Growth (YoY) | 0.01% | -0.68% | 5.33% | 5.26% | 2.55% | -15.75% |
Cost of Revenue | 29,200 | 29,704 | 29,699 | 29,307 | 28,619 | 27,815 |
Gross Profit | 15,085 | 14,123 | 14,428 | 12,587 | 11,181 | 10,997 |
Selling, General & Admin | 12,285 | 12,086 | 10,971 | 10,302 | 9,463 | 9,312 |
Operating Expenses | 12,260 | 12,061 | 11,023 | 10,334 | 9,499 | 9,410 |
Operating Income | 2,825 | 2,062 | 3,405 | 2,253 | 1,682 | 1,587 |
Interest Expense | -501 | -390 | -310 | -231 | -244 | -248 |
Interest & Investment Income | 34 | 24 | 23 | 13 | 14 | 21 |
Currency Exchange Gain (Loss) | -65 | 1 | 290 | 130 | 211 | 47 |
Other Non Operating Income (Expenses) | 22 | 3 | 14 | 48 | 140 | 76 |
EBT Excluding Unusual Items | 2,315 | 1,700 | 3,422 | 2,213 | 1,803 | 1,483 |
Gain (Loss) on Sale of Investments | -47 | -81 | -16 | -189 | -276 | - |
Gain (Loss) on Sale of Assets | 219 | 170 | 211 | 231 | 186 | 96 |
Asset Writedown | -19 | -4 | -344 | -39 | -48 | -122 |
Other Unusual Items | -1 | -1 | -89 | -81 | - | - |
Pretax Income | 2,467 | 1,784 | 3,184 | 2,135 | 1,665 | 1,457 |
Income Tax Expense | 962 | 574 | 1,287 | 661 | 678 | 580 |
Earnings From Continuing Operations | 1,505 | 1,210 | 1,897 | 1,474 | 987 | 877 |
Minority Interest in Earnings | -25 | 20 | -10 | -14 | -22 | -20 |
Net Income | 1,480 | 1,230 | 1,887 | 1,460 | 965 | 857 |
Net Income to Common | 1,480 | 1,230 | 1,887 | 1,460 | 965 | 857 |
Net Income Growth | 44.11% | -34.82% | 29.25% | 51.30% | 12.60% | -63.84% |
Shares Outstanding (Basic) | 46 | 46 | 47 | 47 | 47 | 47 |
Shares Outstanding (Diluted) | 46 | 48 | 48 | 48 | 48 | 48 |
Shares Change (YoY) | -4.98% | -0.72% | 0.36% | 0.41% | 0.21% | 3.67% |
EPS (Basic) | 32.32 | 26.63 | 40.51 | 31.35 | 20.72 | 18.40 |
EPS (Diluted) | 31.07 | 25.61 | 39.00 | 30.28 | 20.10 | 17.89 |
EPS Growth | 45.87% | -34.33% | 28.80% | 50.65% | 12.35% | -65.11% |
Free Cash Flow | - | -3,739 | -3,596 | -952 | 1,339 | 3,826 |
Free Cash Flow Per Share | - | -77.81 | -74.29 | -19.74 | 27.88 | 79.83 |
Dividend Per Share | 16.000 | 16.000 | 14.000 | 14.000 | 14.000 | 14.000 |
Dividend Growth | 14.29% | 14.29% | - | - | - | 16.67% |
Gross Margin | - | 32.22% | 32.70% | 30.04% | 28.09% | 28.33% |
Operating Margin | 6.38% | 4.71% | 7.72% | 5.38% | 4.23% | 4.09% |
Profit Margin | 3.34% | 2.81% | 4.28% | 3.48% | 2.43% | 2.21% |
Free Cash Flow Margin | - | -8.53% | -8.15% | -2.27% | 3.36% | 9.86% |
EBITDA | 8,966 | 7,898 | 8,835 | 7,393 | 6,466 | 6,455 |
EBITDA Margin | - | 18.02% | 20.02% | 17.65% | 16.25% | 16.63% |
D&A For EBITDA | 6,141 | 5,836 | 5,430 | 5,140 | 4,784 | 4,868 |
EBIT | 2,825 | 2,062 | 3,405 | 2,253 | 1,682 | 1,587 |
EBIT Margin | - | 4.71% | 7.72% | 5.38% | 4.23% | 4.09% |
Effective Tax Rate | - | 32.17% | 40.42% | 30.96% | 40.72% | 39.81% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.