ASUA Inc. (TYO:246A)
Japan · Delayed Price · Currency is JPY 885.00
+150.00 (20.41%)
Last updated: Feb 17, 2026, 9:31 AM JST
ASUA Inc. Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,418 | 1,393 | 1,364 | 1,239 | 1,228 | 1,143 | |
Revenue Growth (YoY) | 3.96% | 2.12% | 10.09% | 0.90% | 7.39% | 4.44% |
Cost of Revenue | 821.61 | 788.61 | 740.66 | 696.92 | 675.39 | 634.51 |
Gross Profit | 596.02 | 604.02 | 623.02 | 541.77 | 552.27 | 508.67 |
Selling, General & Admin | 416.61 | 405.61 | 458.75 | 427.1 | 444.24 | - |
Other Operating Expenses | - | - | - | - | - | 429.76 |
Operating Expenses | 416.62 | 405.62 | 458.76 | 427.11 | 444.25 | 444.97 |
Operating Income | 179.4 | 198.4 | 164.26 | 114.66 | 108.02 | 63.7 |
Interest Expense | -1.52 | -1.52 | -2 | -2.58 | -2.96 | -3.43 |
Interest & Investment Income | 0.49 | 0.49 | 0.08 | 0.08 | 0.08 | - |
Currency Exchange Gain (Loss) | 1 | - | 1.46 | 0.47 | 1.64 | - |
Other Non Operating Income (Expenses) | -0.57 | -21.57 | 3.05 | 2.27 | 1.6 | -19.58 |
EBT Excluding Unusual Items | 178.8 | 175.8 | 166.83 | 114.9 | 108.38 | 40.69 |
Gain (Loss) on Sale of Investments | - | - | - | 6.07 | -6.07 | - |
Gain (Loss) on Sale of Assets | 0.28 | 0.28 | 1.8 | - | - | - |
Asset Writedown | -10.97 | -10.97 | - | -75.85 | -1.09 | - |
Other Unusual Items | - | - | - | 56.17 | - | - |
Pretax Income | 168.1 | 165.1 | 169.4 | 101.28 | 101.22 | 40.69 |
Income Tax Expense | 51.21 | 59.21 | 51.13 | 31.95 | 29.99 | 15.32 |
Net Income to Company | - | 105.89 | 118.27 | 69.33 | 71.23 | - |
Net Income | 116.89 | 105.89 | 118.27 | 69.33 | 71.23 | 25.37 |
Net Income to Common | 116.89 | 105.89 | 118.27 | 69.33 | 71.23 | 25.37 |
Net Income Growth | -1.16% | -10.46% | 70.59% | -2.67% | 180.82% | - |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | - |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | - |
Shares Change (YoY) | 30.59% | 24.48% | - | - | - | - |
EPS (Basic) | 44.22 | 42.00 | 57.00 | 33.41 | 34.33 | - |
EPS (Diluted) | 43.14 | 41.00 | 57.00 | 33.41 | 34.33 | - |
EPS Growth | -24.31% | -28.07% | 70.59% | -2.67% | - | - |
Free Cash Flow | - | 85.33 | 123.03 | 98.53 | 21.02 | - |
Free Cash Flow Per Share | - | 33.03 | 59.29 | 47.49 | 10.13 | - |
Dividend Per Share | 5.800 | 5.800 | 5.700 | 5.000 | 5.000 | - |
Dividend Growth | 1.75% | 1.75% | 14.00% | - | - | - |
Gross Margin | 42.04% | 43.37% | 45.69% | 43.74% | 44.99% | 44.50% |
Operating Margin | 12.65% | 14.25% | 12.04% | 9.26% | 8.80% | 5.57% |
Profit Margin | 8.25% | 7.60% | 8.67% | 5.60% | 5.80% | 2.22% |
Free Cash Flow Margin | - | 6.13% | 9.02% | 7.95% | 1.71% | - |
EBITDA | 201.76 | 219.97 | 181.57 | 132.67 | 129.69 | 78.91 |
EBITDA Margin | 14.23% | 15.79% | 13.31% | 10.71% | 10.56% | 6.90% |
D&A For EBITDA | 22.36 | 21.57 | 17.31 | 18.01 | 21.66 | - |
EBIT | 179.4 | 198.4 | 164.26 | 114.66 | 108.02 | 63.7 |
EBIT Margin | 12.65% | 14.25% | 12.04% | 9.26% | 8.80% | 5.57% |
Effective Tax Rate | 30.46% | 35.86% | 30.19% | 31.55% | 29.63% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.