S-Pool, Inc. (TYO:2471)
Japan · Delayed Price · Currency is JPY 263.00
+2.00 (0.77%)
Jan 23, 2026, 3:30 PM JST
S-Pool Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2016 - 2020 |
| 26,029 | 25,554 | 25,784 | 26,650 | 24,862 | Upgrade | |
Revenue Growth (YoY) | 1.86% | -0.89% | -3.25% | 7.19% | 18.34% | Upgrade |
Cost of Revenue | 16,294 | 16,100 | 16,876 | 17,909 | 17,331 | Upgrade |
Gross Profit | 9,735 | 9,454 | 8,908 | 8,741 | 7,531 | Upgrade |
Selling, General & Admin | 7,252 | 5,648 | 5,381 | 5,555 | 4,781 | Upgrade |
Other Operating Expenses | 64 | -4 | 12 | - | - | Upgrade |
Operating Expenses | 7,316 | 6,705 | 6,235 | 5,649 | 4,862 | Upgrade |
Operating Income | 2,419 | 2,749 | 2,673 | 3,092 | 2,669 | Upgrade |
Interest Expense | -297 | -204 | -123 | -30 | -24 | Upgrade |
Interest & Investment Income | 2 | - | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | -2 | 53 | 114 | 56 | 28 | Upgrade |
EBT Excluding Unusual Items | 2,122 | 2,598 | 2,664 | 3,118 | 2,673 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -163 | -20 | Upgrade |
Gain (Loss) on Sale of Assets | - | -30 | -14 | - | - | Upgrade |
Asset Writedown | - | - | - | -47 | -13 | Upgrade |
Pretax Income | 2,122 | 2,568 | 2,650 | 2,908 | 2,640 | Upgrade |
Income Tax Expense | 678 | 469 | 922 | 1,075 | 741 | Upgrade |
Earnings From Continuing Operations | 1,444 | 2,099 | 1,728 | 1,833 | 1,899 | Upgrade |
Minority Interest in Earnings | - | - | 2 | -24 | -18 | Upgrade |
Net Income | 1,444 | 2,099 | 1,730 | 1,809 | 1,881 | Upgrade |
Net Income to Common | 1,444 | 2,099 | 1,730 | 1,809 | 1,881 | Upgrade |
Net Income Growth | -31.20% | 21.33% | -4.37% | -3.83% | 19.05% | Upgrade |
Shares Outstanding (Basic) | 78 | 79 | 79 | 79 | 79 | Upgrade |
Shares Outstanding (Diluted) | 78 | 79 | 79 | 79 | 79 | Upgrade |
Shares Change (YoY) | -0.87% | - | - | - | - | Upgrade |
EPS (Basic) | 18.44 | 26.57 | 21.90 | 22.90 | 23.81 | Upgrade |
EPS (Diluted) | 18.44 | 26.57 | 21.90 | 22.90 | 23.81 | Upgrade |
EPS Growth | -30.60% | 21.33% | -4.37% | -3.83% | 19.05% | Upgrade |
Free Cash Flow | 3,716 | 1,807 | -74 | 99 | 52 | Upgrade |
Free Cash Flow Per Share | 47.45 | 22.87 | -0.94 | 1.25 | 0.66 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 8.000 | 6.000 | Upgrade |
Dividend Growth | - | - | 25.00% | 33.33% | 81.82% | Upgrade |
Gross Margin | 37.40% | 37.00% | 34.55% | 32.80% | 30.29% | Upgrade |
Operating Margin | 9.29% | 10.76% | 10.37% | 11.60% | 10.73% | Upgrade |
Profit Margin | 5.55% | 8.21% | 6.71% | 6.79% | 7.57% | Upgrade |
Free Cash Flow Margin | 14.28% | 7.07% | -0.29% | 0.37% | 0.21% | Upgrade |
EBITDA | 6,187 | 6,143 | 5,286 | 3,960 | 3,340 | Upgrade |
EBITDA Margin | 23.77% | 24.04% | 20.50% | 14.86% | 13.43% | Upgrade |
D&A For EBITDA | 3,768 | 3,394 | 2,613 | 868 | 671 | Upgrade |
EBIT | 2,419 | 2,749 | 2,673 | 3,092 | 2,669 | Upgrade |
EBIT Margin | 9.29% | 10.76% | 10.37% | 11.60% | 10.73% | Upgrade |
Effective Tax Rate | 31.95% | 18.26% | 34.79% | 36.97% | 28.07% | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.