Ai Robotics Inc. (TYO:247A)
749.00
+45.00 (6.39%)
Jun 19, 2026, 2:25 PM JST
Ai Robotics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 29,359 | 14,206 | 7,061 | 3,645 | |
Revenue Growth (YoY) | 106.67% | 101.18% | 93.72% | - |
Cost of Revenue | 7,822 | 3,063 | 1,548 | 2,015 |
Gross Profit | 21,537 | 11,143 | 5,513 | 1,630 |
Selling, General & Admin | 17,735 | 8,663 | 4,256 | 1,324 |
Operating Expenses | 17,735 | 8,663 | 4,256 | 1,324 |
Operating Income | 3,802 | 2,480 | 1,257 | 306.39 |
Interest Expense | -56.59 | -26.44 | -20.31 | -15.27 |
Interest & Investment Income | 7.8 | 2.22 | 0.02 | 0.01 |
Currency Exchange Gain (Loss) | 29.07 | -6.06 | -0.82 | - |
Other Non Operating Income (Expenses) | -2.51 | -27.28 | -1.6 | -7.7 |
EBT Excluding Unusual Items | 3,780 | 2,423 | 1,234 | 283.42 |
Gain (Loss) on Sale of Investments | - | - | - | -448.34 |
Asset Writedown | - | - | - | -207.72 |
Other Unusual Items | - | - | -77.46 | 0.8 |
Pretax Income | 3,780 | 2,423 | 1,157 | -371.83 |
Income Tax Expense | 1,125 | 719.42 | 331.71 | -107.42 |
Net Income | 2,655 | 1,703 | 825.12 | -264.42 |
Net Income to Common | 2,655 | 1,703 | 825.12 | -264.42 |
Net Income Growth | 55.86% | 106.43% | - | - |
Shares Outstanding (Basic) | 61 | 52 | 30 | 30 |
Shares Outstanding (Diluted) | 65 | 61 | 30 | 30 |
Shares Change (YoY) | 8.18% | 101.74% | - | - |
EPS (Basic) | 43.43 | 32.47 | 27.50 | -8.81 |
EPS (Diluted) | 40.55 | 28.14 | 27.50 | -8.81 |
EPS Growth | 44.08% | 2.33% | - | - |
Free Cash Flow | -6,229 | 1,060 | 861.49 | 7.15 |
Free Cash Flow Per Share | -95.14 | 17.52 | 28.72 | 0.24 |
Gross Margin | 73.36% | 78.44% | 78.08% | 44.72% |
Operating Margin | 12.95% | 17.46% | 17.80% | 8.40% |
Profit Margin | 9.04% | 11.99% | 11.68% | -7.25% |
Free Cash Flow Margin | -21.22% | 7.46% | 12.20% | 0.20% |
EBITDA | 3,873 | 2,518 | 1,264 | 308.68 |
EBITDA Margin | 13.19% | 17.73% | 17.91% | 8.47% |
D&A For EBITDA | 70.71 | 37.99 | 7.49 | 2.29 |
EBIT | 3,802 | 2,480 | 1,257 | 306.39 |
EBIT Margin | 12.95% | 17.46% | 17.80% | 8.40% |
Effective Tax Rate | 29.77% | 29.69% | 28.67% | - |