Adways Inc. (TYO:2489)
Japan
· Delayed Price · Currency is JPY 251.00
-3.00 (-1.18%)
May 2, 2025, 3:30 PM JST
Adways Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 12,684 | 13,524 | 13,415 | 25,263 | 49,020 | Upgrade
|
Revenue Growth (YoY) | -6.21% | 0.81% | -46.90% | -48.46% | 94.04% | Upgrade
|
Cost of Revenue | 2,334 | 2,573 | 2,609 | 14,725 | 40,253 | Upgrade
|
Gross Profit | 10,350 | 10,951 | 10,806 | 10,538 | 8,767 | Upgrade
|
Selling, General & Admin | 10,178 | 9,960 | 9,133 | 8,628 | 7,083 | Upgrade
|
Operating Expenses | 10,191 | 10,029 | 9,623 | 8,696 | 7,140 | Upgrade
|
Operating Income | 159 | 922 | 1,183 | 1,842 | 1,627 | Upgrade
|
Interest Expense | - | - | - | -30 | - | Upgrade
|
Interest & Investment Income | 95 | 152 | 98 | 209 | 48 | Upgrade
|
Earnings From Equity Investments | 195 | 196 | 169 | 171 | 179 | Upgrade
|
Currency Exchange Gain (Loss) | - | 4 | 34 | 43 | -19 | Upgrade
|
Other Non Operating Income (Expenses) | 54 | 39 | 21 | 27 | 31 | Upgrade
|
EBT Excluding Unusual Items | 503 | 1,313 | 1,505 | 2,262 | 1,866 | Upgrade
|
Gain (Loss) on Sale of Investments | 216 | 367 | 2,741 | 139 | 216 | Upgrade
|
Gain (Loss) on Sale of Assets | 3 | - | -17 | 13 | 13 | Upgrade
|
Asset Writedown | -493 | -48 | -9 | -2 | -20 | Upgrade
|
Legal Settlements | - | -59 | - | -68 | -57 | Upgrade
|
Other Unusual Items | -96 | 14 | -46 | -51 | -52 | Upgrade
|
Pretax Income | 133 | 1,587 | 4,174 | 2,293 | 1,966 | Upgrade
|
Income Tax Expense | 572 | 664 | 1,581 | 641 | 496 | Upgrade
|
Earnings From Continuing Operations | -439 | 923 | 2,593 | 1,652 | 1,470 | Upgrade
|
Minority Interest in Earnings | -34 | 43 | -57 | -108 | -48 | Upgrade
|
Net Income | -473 | 966 | 2,536 | 1,544 | 1,422 | Upgrade
|
Net Income to Common | -473 | 966 | 2,536 | 1,544 | 1,422 | Upgrade
|
Net Income Growth | - | -61.91% | 64.25% | 8.58% | -7.90% | Upgrade
|
Shares Outstanding (Basic) | 39 | 39 | 40 | 39 | 41 | Upgrade
|
Shares Outstanding (Diluted) | 39 | 39 | 40 | 39 | 41 | Upgrade
|
Shares Change (YoY) | 1.41% | -3.64% | 1.98% | -5.02% | 5.29% | Upgrade
|
EPS (Basic) | -12.10 | 25.07 | 63.46 | 39.42 | 34.45 | Upgrade
|
EPS (Diluted) | -12.10 | 25.07 | 63.43 | 39.36 | 34.44 | Upgrade
|
EPS Growth | - | -60.48% | 61.16% | 14.28% | -12.50% | Upgrade
|
Free Cash Flow | -371 | -57 | -23 | 1,072 | 3,387 | Upgrade
|
Free Cash Flow Per Share | -9.49 | -1.48 | -0.57 | 27.33 | 82.02 | Upgrade
|
Dividend Per Share | 3.000 | 5.770 | 14.100 | 12.590 | 7.420 | Upgrade
|
Dividend Growth | -48.01% | -59.08% | 11.99% | 69.68% | -41.06% | Upgrade
|
Gross Margin | 81.60% | 80.97% | 80.55% | 41.71% | 17.89% | Upgrade
|
Operating Margin | 1.25% | 6.82% | 8.82% | 7.29% | 3.32% | Upgrade
|
Profit Margin | -3.73% | 7.14% | 18.90% | 6.11% | 2.90% | Upgrade
|
Free Cash Flow Margin | -2.93% | -0.42% | -0.17% | 4.24% | 6.91% | Upgrade
|
EBITDA | 394 | 1,150 | 1,428 | 2,053 | 1,785 | Upgrade
|
EBITDA Margin | 3.11% | 8.50% | 10.64% | 8.13% | 3.64% | Upgrade
|
D&A For EBITDA | 235 | 228 | 245 | 210.67 | 158 | Upgrade
|
EBIT | 159 | 922 | 1,183 | 1,842 | 1,627 | Upgrade
|
EBIT Margin | 1.25% | 6.82% | 8.82% | 7.29% | 3.32% | Upgrade
|
Effective Tax Rate | 430.07% | 41.84% | 37.88% | 27.96% | 25.23% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.