Adways Inc. (TYO:2489)
Japan flag Japan · Delayed Price · Currency is JPY
294.00
+2.00 (0.68%)
Aug 29, 2025, 1:45 PM JST

Adways Cash Flow Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20212016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Mar '21 2016 - 2020
Net Income
-2831341,5864,1762,1481,966
Upgrade
Depreciation & Amortization
185235228245210.67158
Upgrade
Loss (Gain) From Sale of Assets
49149049272.677
Upgrade
Loss (Gain) From Sale of Investments
98-216-367-2,74080-225
Upgrade
Loss (Gain) on Equity Investments
-155-195-196-169-170.67-179
Upgrade
Other Operating Activities
-217-228-1,736-466-1,03234
Upgrade
Change in Accounts Receivable
1,255900889-1,0422,408-3,683
Upgrade
Change in Accounts Payable
-1,098-1,098218443-2,5245,240
Upgrade
Change in Other Net Operating Assets
-42163-79-89109.33100
Upgrade
Operating Cash Flow
2341855923851,2323,418
Upgrade
Operating Cash Flow Growth
-24.03%-68.75%53.77%-68.75%-63.96%177.44%
Upgrade
Capital Expenditures
-741-556-649-408-160-31
Upgrade
Cash Acquisitions
--96---298.67-
Upgrade
Divestitures
176-31--237.33-49
Upgrade
Sale (Purchase) of Intangibles
-70--6-21-38.67-138
Upgrade
Investment in Securities
-52942182,496-30024
Upgrade
Other Investing Activities
350126314-75253.3361
Upgrade
Investing Cash Flow
85155-951,957-289.33-130
Upgrade
Long-Term Debt Issued
--13---
Upgrade
Total Debt Issued
--13---
Upgrade
Short-Term Debt Repaid
--1--2--
Upgrade
Long-Term Debt Repaid
--2-5---
Upgrade
Total Debt Repaid
-2-3-5-2--
Upgrade
Net Debt Issued (Repaid)
-2-38-2--
Upgrade
Issuance of Common Stock
--1-4,24321
Upgrade
Repurchase of Common Stock
---2,002-1,644-222.67-3,004
Upgrade
Dividends Paid
-119-227-557-217-429.33-105
Upgrade
Other Financing Activities
-15-6-309-47-30.67-2
Upgrade
Financing Cash Flow
-136-236-2,859-1,9103,560-3,090
Upgrade
Foreign Exchange Rate Adjustments
144-258-312-378-749.3321
Upgrade
Miscellaneous Cash Flow Adjustments
21-156-1.33-2
Upgrade
Net Cash Flow
329-153-2,6751103,752217
Upgrade
Free Cash Flow
-507-371-57-231,0723,387
Upgrade
Free Cash Flow Growth
-----68.35%215.95%
Upgrade
Free Cash Flow Margin
-4.16%-2.93%-0.42%-0.17%4.24%6.91%
Upgrade
Free Cash Flow Per Share
-12.97-9.49-1.48-0.5727.3382.02
Upgrade
Cash Income Tax Paid
3833171,7945111,036-78
Upgrade
Levered Free Cash Flow
-276.75-522.63-383.75516.38-3,181
Upgrade
Unlevered Free Cash Flow
-276.75-522.63-383.75516.38-3,181
Upgrade
Change in Working Capital
115-351,028-688-6.671,657
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.