Kirin Holdings Company, Limited (TYO:2503)
Japan flag Japan · Delayed Price · Currency is JPY
3,120.00
+70.00 (2.30%)
Nov 13, 2026, 3:30 PM JST

Kirin Holdings Company Statistics

Total Valuation

TYO:2503 has a market cap or net worth of JPY 2.47 trillion. The enterprise value is 3.50 trillion.

Market Cap2.47T
Enterprise Value 3.50T

Important Dates

The last earnings date was Wednesday, November 11, 2026.

Earnings Date Nov 11, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

TYO:2503 has 790.54 million shares outstanding. The number of shares has decreased by -0.80% in one year.

Current Share Class 790.54M
Shares Outstanding 790.54M
Shares Change (YoY) -0.80%
Shares Change (QoQ) -0.91%
Owned by Insiders (%) 0.03%
Owned by Institutions (%) 51.03%
Float 790.27M

Valuation Ratios

The trailing PE ratio is 13.05 and the forward PE ratio is 13.98. TYO:2503's PEG ratio is 2.37.

PE Ratio 13.05
Forward PE 13.98
PS Ratio 0.98
PB Ratio 1.85
P/TBV Ratio 21.52
P/FCF Ratio 16.05
P/OCF Ratio 7.70
PEG Ratio 2.37
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.70, with an EV/FCF ratio of 22.76.

EV / Earnings 18.21
EV / Sales 1.38
EV / EBITDA 8.70
EV / EBIT 11.90
EV / FCF 22.76

Financial Position

The company has a current ratio of 1.46, with a Debt / Equity ratio of 0.51.

Current Ratio 1.46
Quick Ratio 0.87
Debt / Equity 0.51
Debt / EBITDA 2.30
Debt / FCF 5.50
Interest Coverage 19.35

Financial Efficiency

Return on equity (ROE) is 14.89% and return on invested capital (ROIC) is 8.58%.

Return on Equity (ROE) 14.89%
Return on Assets (ROA) 4.87%
Return on Invested Capital (ROIC) 8.58%
Return on Capital Employed (ROCE) 9.59%
Weighted Average Cost of Capital (WACC) 3.67%
Revenue Per Employee 81.20M
Profits Per Employee 6.17M
Employee Count31,144
Asset Turnover 0.76
Inventory Turnover 3.93

Taxes

In the past 12 months, TYO:2503 has paid 64.07 billion in taxes.

Income Tax 64.07B
Effective Tax Rate 21.69%

Stock Price Statistics

The stock price has increased by +33.62% in the last 52 weeks. The beta is 0.05, so TYO:2503's price volatility has been lower than the market average.

Beta (5Y) 0.05
52-Week Price Change +33.62%
50-Day Moving Average 2,903.01
200-Day Moving Average 2,744.88
Relative Strength Index (RSI) 59.21
Average Volume (20 Days) 3,171,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:2503 had revenue of JPY 2.53 trillion and earned 192.10 billion in profits. Earnings per share was 239.05.

Revenue2.53T
Gross Profit 1.23T
Operating Income 258.76B
Pretax Income 295.40B
Net Income 192.10B
EBITDA 367.03B
EBIT 258.76B
Earnings Per Share (EPS) 239.05
Full Income Statement

Balance Sheet

The company has 129.10 billion in cash and 845.68 billion in debt, with a net cash position of -716.58 billion or -906.45 per share.

Cash & Cash Equivalents 129.10B
Total Debt 845.68B
Net Cash -716.58B
Net Cash Per Share -906.45
Equity (Book Value) 1.65T
Book Value Per Share 1,689.56
Working Capital 288.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 320.45 billion and capital expenditures -166.77 billion, giving a free cash flow of 153.68 billion.

Operating Cash Flow 320.45B
Capital Expenditures -166.77B
Depreciation & Amortization 108.28B
Net Borrowing -153.89B
Free Cash Flow 153.68B
FCF Per Share 194.40
Full Cash Flow Statement

Margins

Gross margin is 48.52%, with operating and profit margins of 10.23% and 7.60%.

Gross Margin 48.52%
Operating Margin 10.23%
Pretax Margin 11.68%
Profit Margin 7.60%
EBITDA Margin 14.51%
EBIT Margin 10.23%
FCF Margin 6.08%

Dividends & Yields

This stock pays an annual dividend of 76.00, which amounts to a dividend yield of 2.44%.

Dividend Per Share 76.00
Dividend Yield 2.44%
Dividend Growth (YoY) 2.70%
Years of Dividend Growth 1
Payout Ratio 31.37%
FCF Payout Ratio 39.10%
Buyback Yield 0.80%
Shareholder Yield 3.24%
Earnings Yield 7.66%
FCF Yield 6.23%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value
Graham Formula Upside

Analyst Forecast

The average price target for TYO:2503 is 2,957.71, which is -5.20% lower than the current price. The consensus rating is "Hold".

Price Target 2,957.71
Price Target Difference -5.20%
Analyst Consensus Hold
Analyst Count 14
Revenue Growth Forecast (3Y) 3.02%
EPS Growth Forecast (3Y) 8.85%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

TYO:2503 has an Altman Z-Score of 2.31 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.31
Piotroski F-Score 8