Shimadaya Corporation (TYO:250A)
Japan · Delayed Price · Currency is JPY 1,621.00
-11.00 (-0.67%)
Aug 27, 2026, 3:30 PM JST
Shimadaya Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 41,169 | 41,061 | 39,625 | 38,973 | 34,115 | 31,266 | |
Revenue Growth | 2.86% | 3.62% | 1.67% | 14.24% | 9.11% | 0.40% |
Cost of Revenue | 28,993 | 28,748 | 28,036 | 27,313 | 24,575 | 22,747 |
Gross Profit | 12,176 | 12,313 | 11,589 | 11,660 | 9,540 | 8,519 |
Selling, General & Admin | 8,628 | 8,545 | 8,216 | 8,307 | 7,326 | - |
Other Operating Expenses | - | - | - | - | - | 7,313 |
Operating Expenses | 8,628 | 8,545 | 8,216 | 8,307 | 7,326 | 7,313 |
Operating Income | 3,548 | 3,768 | 3,373 | 3,353 | 2,214 | 1,206 |
Interest Expense | -3 | - | - | -2 | -6 | -8.59 |
Interest & Investment Income | 32 | 35 | 29 | 23 | 22 | - |
Other Non Operating Income (Expenses) | 75 | 74 | 47 | 100 | 148 | 249.11 |
EBT Excluding Unusual Items | 3,652 | 3,877 | 3,449 | 3,474 | 2,378 | 1,447 |
Gain (Loss) on Sale of Investments | 34 | - | 81 | 76 | 10 | - |
Gain (Loss) on Sale of Assets | -4 | -4 | - | - | - | - |
Asset Writedown | -244 | -240 | -29 | -51 | -67 | - |
Legal Settlements | - | - | -28 | - | - | - |
Other Unusual Items | -18 | -18 | 46 | 1 | 22 | - |
Pretax Income | 3,420 | 3,615 | 3,519 | 3,500 | 2,343 | 1,447 |
Income Tax Expense | 973 | 1,019 | 965 | 976 | 509 | 395.75 |
Net Income to Company | - | 2,596 | 2,554 | 2,524 | 1,834 | - |
Net Income | 2,447 | 2,596 | 2,554 | 2,524 | 1,834 | 1,051 |
Net Income to Common | 2,447 | 2,596 | 2,554 | 2,524 | 1,834 | 1,051 |
Net Income Growth | -0.33% | 1.64% | 1.19% | 37.62% | 74.52% | 6.81% |
Shares Outstanding (Basic) | 15 | 15 | 15 | 15 | 15 | - |
Shares Outstanding (Diluted) | 15 | 15 | 15 | 15 | 15 | - |
Shares Change | -1.73% | -0.25% | - | - | - | - |
EPS (Basic) | 163.76 | 171.15 | 167.96 | 165.99 | 120.61 | - |
EPS (Diluted) | 163.76 | 171.15 | 167.96 | 165.99 | 120.61 | - |
EPS Growth | 1.43% | 1.90% | 1.19% | 37.62% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 1,166 | 1,701 | - | - | - |
Free Cash Flow Per Share | - | 76.87 | 111.87 | - | - | - |
Dividend Per Share | 52.000 | 52.000 | 22.000 | - | - | - |
Dividend Growth | 136.36% | 136.36% | - | - | - | - |
Gross Margin | 29.58% | 29.99% | 29.25% | 29.92% | 27.96% | 27.25% |
Operating Margin | 8.62% | 9.18% | 8.51% | 8.60% | 6.49% | 3.86% |
Profit Margin | 5.94% | 6.32% | 6.44% | 6.48% | 5.38% | 3.36% |
Free Cash Flow Margin | - | 2.84% | 4.29% | - | - | - |
EBITDA | 5,146 | 5,334 | 4,813 | - | - | - |
EBITDA Margin | 12.50% | 12.99% | 12.15% | - | - | - |
D&A For EBITDA | 1,598 | 1,566 | 1,440 | - | - | - |
EBIT | 3,548 | 3,768 | 3,373 | 3,353 | 2,214 | 1,206 |
EBIT Margin | 8.62% | 9.18% | 8.51% | 8.60% | 6.49% | 3.86% |
Effective Tax Rate | 28.45% | 28.19% | 27.42% | 27.89% | 21.72% | - |