ETS Group Co.,Ltd (TYO:253A)
Japan flag Japan · Delayed Price · Currency is JPY
1,145.00
+45.00 (4.09%)
At close: Jul 31, 2026

ETS Group Co.,Ltd Financials Overview

Millions JPY. Fiscal year is Oct - Sep.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Revenue
11,87811,2618,1478,0746,6884,900
Revenue Growth
30.46%38.22%0.90%20.72%36.49%-14.04%
Gross Profit
2,0621,7231,7991,4941,313982
Operating Income
1,057717534282267259
Net Income
67146632576212175
Earnings Per Share
105.3773.1851.0311.9333.2927.48
EPS Growth
137.98%43.41%327.57%-64.15%21.14%15.91%

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingMar '26 Sep '25
Real Estate Related
1,7291,696
Others
-46.5226.55
Unallocated Adjustment
61.33-10.75
Electrical Construction
10,1349,549
Total
11,87811,261

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Cash & Investments
2,3671,6732,0562,8712,6532,296
Total Debt
3,0293,3322,4672,2192,0321,479
Net Cash (Debt)
-662-1,659-411652621817
Net Cash Growth
---4.99%-23.99%-58.74%
Net Cash Per Share
-103.96-260.52-64.53102.3997.52128.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Operating Cash Flow
598-1,061191184-218-306
Capital Expenditures
-139-109-628-71-70-606
Free Cash Flow
459-1,170-437113-288-912
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Gross Margin
17.36%15.30%22.08%18.50%19.63%20.04%
Operating Margin
8.90%6.37%6.55%3.49%3.99%5.29%
Pretax Margin
8.63%6.12%6.64%1.78%5.14%5.27%
Profit Margin
5.65%4.14%3.99%0.94%3.17%3.57%
FCF Margin
3.86%-10.39%-5.36%1.40%-4.31%-18.61%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
Dividend Per Share
23.00017.000-5.0005.0005.000
Dividend Per Share Growth
35.29%--0%0%0%
Dividend Yield
2.01%1.74%-0.80%0.84%0.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Sep '25 Sep '24 Sep '23 Sep '22 Sep '21
PE Ratio
10.8713.379.9654.1418.7235.63
Forward PE
-7.246.7017.31--
P/FCF Ratio
15.89--36.41--
PS Ratio
0.610.550.400.510.591.27